NEW JERSEY
|
|
0-11676
|
|
22-1463699
|
(State of incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
206 Van Vorst Street, Jersey City, New Jersey
|
|
07302
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Date: July 27, 2016
|
BEL FUSE INC.
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/Colin Dunn
|
|
Colin Dunn
|
|
Vice President of Finance and Secretary
|
(Principal Financial Officer and Principal | |
Accounting Officer) |
Exhibit No.
|
|
Description
|
|
|
99.1
|
|
Press release, dated July 27, 2016 issued by the Company.
|
|
|
|
FOR IMMEDIATE RELEASE
|
Bel Fuse Inc.
206 Van Vorst Street
Jersey City, NJ 07302
www.belfuse.com
tel 201.432.0463
fax 201.432.9542
|
Investor Contact:
Darrow Associates
tel 516.419.9915
pseltzberg@darrowir.com
|
Company Contact:
Daniel Bernstein
President
ir@belf.com
|
·
|
Net sales decreased 9.6% to $131.6 million in the second quarter of 2016 as compared with $145.7 million in the second quarter of 2015.
|
·
|
Operating income was $10.0 million in the second quarter of 2016 as compared with operating income of $7.5 million in the second quarter of 2015.
|
·
|
GAAP EPS was $1.83 per Class A share and $1.93 per Class B share in the second quarter of 2016 as compared with GAAP EPS of $0.49 per Class A share and $0.52 per Class B share in the second quarter of 2015. Non GAAP EPS was $0.43 per Class A share and $0.46 per Class B share in the second quarter of 2016. This compares with Non GAAP EPS of $0.57 per Class A share and $0.60 per Class B share in the second quarter of 2015.
|
Bel Fuse Inc.
|
||||||||||||||||
Supplementary Information(1)
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net sales
|
$
|
131,622
|
$
|
145,658
|
$
|
252,805
|
$
|
287,673
|
||||||||
Cost of sales
|
105,930
|
117,098
|
204,040
|
232,301
|
||||||||||||
Gross profit
|
25,692
|
28,560
|
48,765
|
55,372
|
||||||||||||
As a % of net sales
|
19.5
|
%
|
19.6
|
%
|
19.3
|
%
|
19.2
|
%
|
||||||||
Selling, general and administrative expenses
|
17,966
|
20,764
|
35,636
|
38,372
|
||||||||||||
As a % of net sales
|
13.6
|
%
|
14.3
|
%
|
14.1
|
%
|
13.3
|
%
|
||||||||
Impairment of goodwill and other intangible assets(2)
|
(2,611
|
)
|
-
|
105,972
|
-
|
|||||||||||
Restructuring charges
|
373
|
344
|
601
|
502
|
||||||||||||
Income (loss) from operations
|
9,964
|
7,452
|
(93,444
|
)
|
16,498
|
|||||||||||
As a % of net sales
|
7.6
|
%
|
5.1
|
%
|
-37.0
|
%
|
5.7
|
%
|
||||||||
Interest expense
|
(1,505
|
)
|
(1,994
|
)
|
(3,706
|
)
|
(4,173
|
)
|
||||||||
Interest income and other, net
|
184
|
17
|
224
|
420
|
||||||||||||
Earnings (loss) before (benefit) provision for income taxes
|
8,643
|
5,475
|
(96,926
|
)
|
12,745
|
|||||||||||
(Benefit) provision for income taxes
|
(14,133
|
)
|
(587
|
)
|
(19,005
|
)
|
1,363
|
|||||||||
Effective tax rate
|
-163.5
|
%
|
-10.7
|
%
|
19.6
|
%
|
10.7
|
%
|
||||||||
Net earnings (loss) available to common stockholders
|
$
|
22,776
|
$
|
6,062
|
$
|
(77,921
|
)
|
$
|
11,382
|
|||||||
As a % of net sales
|
17.3
|
%
|
4.2
|
%
|
-30.8
|
%
|
4.0
|
%
|
||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Class A common shares - basic and diluted
|
2,175
|
2,175
|
2,175
|
2,175
|
||||||||||||
Class B common shares - basic and diluted
|
9,729
|
9,693
|
9,707
|
9,682
|
||||||||||||
Net earnings (loss) per common share:
|
||||||||||||||||
Class A common shares - basic and diluted
|
$
|
1.83
|
$
|
0.49
|
$
|
(6.31
|
)
|
$
|
0.91
|
|||||||
Class B common shares - basic and diluted
|
$
|
1.93
|
$
|
0.52
|
$
|
(6.61
|
)
|
$
|
0.97
|
|||||||
(1) The supplementary information included in this press release for 2016 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission.
|
||||||||||||||||
(2) In the second quarter of 2016, we finalized the goodwill and other intangible assets impairment and, as a result, recognized a $2.6 million reduction to the estimated impairment charge recognized in the first quarter of 2016, resulting in a total non-cash impairment charge of $106.0 million. As previously disclosed, this impairment will not result in any future cash expenditures, impact liquidity, affect the ongoing business or financial performance of our reporting units, or impact compliance with our debt covenants.
|
Bel Fuse Inc.
|
||||||||
Supplementary Information(1)(2)
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands, unaudited)
|
||||||||
June 30
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
67,468
|
$
|
85,040
|
||||
Accounts receivable, net
|
82,639
|
86,268
|
||||||
Inventories
|
99,336
|
98,510
|
||||||
Other current assets
|
12,259
|
10,653
|
||||||
Total current assets
|
261,702
|
280,471
|
||||||
Property, plant and equipment, net
|
53,713
|
57,611
|
||||||
Goodwill and other intangible assets, net(3)
|
98,479
|
209,461
|
||||||
Other assets
|
31,599
|
35,828
|
||||||
Total assets
|
$
|
445,493
|
$
|
583,371
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
50,148
|
$
|
49,798
|
||||
Current portion of long-term debt
|
9,725
|
24,772
|
||||||
Other current liabilities
|
41,472
|
47,282
|
||||||
Total current liabilities
|
101,345
|
121,852
|
||||||
Long-term debt
|
146,776
|
158,776
|
||||||
Other liabilities
|
44,832
|
69,621
|
||||||
Total liabilities
|
292,953
|
350,249
|
||||||
Stockholders' equity
|
152,540
|
233,122
|
||||||
Total liabilities and stockholders' equity
|
$
|
445,493
|
$
|
583,371
|
||||
(1) The supplementary information included in this press release for 2016 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission.
|
||||||||
(2) In accordance with recent accounting pronouncements, the December 31, 2015 balance sheet has been revised to present deferred tax assets and deferred tax liabilities as noncurrent and a reclassification of deferred financing costs from other assets to long-term debt. These revisions were not material to the Condensed Consolidated Balance Sheet.
|
||||||||
(3) See Note 2 to the Condensed Consolidated Statements of Operations for details of the change in goodwill and other intangible assets, net.
|
Bel Fuse Inc.
|
||||||||||||||||
Supplementary Information(1)
|
||||||||||||||||
Reconciliation of GAAP Net Earnings (Loss) Available to Common Stockholders to Non GAAP EBITDA2)
|
||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
GAAP Net earnings (loss) available to common stockholders
|
$
|
22,776
|
$
|
6,062
|
$
|
(77,921
|
)
|
$
|
11,382
|
|||||||
Interest expense
|
1,505
|
1,994
|
3,706
|
4,173
|
||||||||||||
(Benefit) provision for income taxes
|
(14,133
|
)
|
(587
|
)
|
(19,005
|
)
|
1,363
|
|||||||||
Depreciation and amortization
|
5,467
|
5,951
|
10,968
|
11,589
|
||||||||||||
Non GAAP EBITDA
|
$
|
15,615
|
$
|
13,420
|
$
|
(82,252
|
)
|
$
|
28,507
|
|||||||
% of net sales
|
11.9
|
%
|
9.2
|
%
|
-32.5
|
%
|
9.9
|
%
|
||||||||
(1) The supplementary information included in this press release for 2016 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission.
|
||||||||||||||||
(2) In this press release and supplemental information, we have included non-U.S. GAAP financial measures, including EBITDA and Non U.S. GAAP EPS. We present results adjusted to exclude the effects of certain specified unusual items and their related tax impact that would otherwise be included under U.S GAAP, to aid in comparisons with other periods. We may use Non-U.S GAAP financial measures to determine performance-based compensation and management believes that this information may be useful to investors.
|
The following tables reconcile our US GAAP net earnings per common Class A and Class B basic and diluted shares ("GAAP EPS") to Non US GAAP net earnings per common Class A and Class B basic and diluted shares ("Non GAAP EPS"). Non GAAP EPS for the 2015 periods presented below has been revised to reflect the impact of the Power Solutions acquisition related items and settlements included in selling, general and administrative expenses and income taxes. In 2015, Non GAAP EPS was previously presented as $0.52 per Class A shares and $0.55 per Class B share for the three months ended June 30, 2015 and $1.00 per Class A share and $1.07 per Class B share for the six months ended June 30, 2015.
|
||||||||||||||||||||||||||||||||||||||||
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||||||||||||||||||||||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||||||||||||||||||||||||||
Revised
|
Revised
|
|||||||||||||||||||||||||||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||||||||||||||||||||||
GAAP EPS
|
$
|
1.83
|
$
|
1.93
|
$
|
0.49
|
$
|
0.52
|
$
|
(6.31
|
)
|
$
|
(6.61
|
)
|
$
|
0.91
|
$
|
0.97
|
||||||||||||||||||||||
Reconciling items (a)
|
(1.40
|
)
|
(1.47
|
)
|
0.08
|
0.08
|
6.78
|
7.13
|
0.19
|
0.19
|
||||||||||||||||||||||||||||||
Non GAAP EPS
|
$
|
0.43
|
$
|
0.46
|
$
|
0.57
|
$
|
0.60
|
$
|
0.47
|
$
|
0.52
|
$
|
1.10
|
$
|
1.16
|
||||||||||||||||||||||||
(a) The following tables detail the reconciling items and the impact they had on the Company's net earnings per common Class A and Class B basic and diluted shares and the line items these items were included in on the condensed consolidated statements of operations.
|
||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2016
|
Three Months Ended June 30, 2015
|
|||||||||||||||||||||||||||||||||||||||
Reconciling Items
|
Gross
Impact
|
Tax
Effect
|
Net
Earnings Impact
|
Class A
EPS
Impact
|
Class B
EPS
Impact
|
Gross
Impact
|
Tax
Effect
|
Net
Earnings Impact
|
Class A
EPS
Impact
|
Class B
EPS
Impact
|
||||||||||||||||||||||||||||||
Impairment of goodwill and other intangible assets
|
$
|
(2,611
|
)
|
$
|
2,333
|
$
|
(4,944
|
)
|
$
|
(0.40
|
)
|
$
|
(0.42
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
Restructuring charges
|
373
|
136
|
237
|
0.02
|
0.02
|
344
|
90
|
254
|
0.02
|
0.02
|
||||||||||||||||||||||||||||||
Acquisition related costs included in selling, general and administrative expenses
|
150
|
57
|
93
|
0.01
|
0.01
|
78
|
28
|
50
|
-
|
-
|
||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements included in selling, general and administrative expenses and income taxes
|
(2,358
|
)
|
10,400
|
(12,758
|
)
|
(1.03
|
)
|
(1.08
|
)
|
106
|
(488
|
)
|
594
|
0.05
|
0.05
|
|||||||||||||||||||||||||
Information technology migration and rebranding costs included in selling, general and administrative expenses
|
-
|
-
|
-
|
-
|
-
|
171
|
63
|
108
|
0.01
|
0.01
|
||||||||||||||||||||||||||||||
Total reconciling items
|
$
|
(4,446
|
)
|
$
|
12,926
|
$
|
(17,372
|
)
|
$
|
(1.40
|
)
|
$
|
(1.47
|
)
|
$
|
699
|
$
|
(307
|
)
|
$
|
1,006
|
$
|
0.08
|
$
|
0.08
|
|||||||||||||||
Six Months Ended June 30, 2016
|
Six Months Ended June 30, 2015
|
|||||||||||||||||||||||||||||||||||||||
Reconciling Items
|
Gross
Impact
|
Tax
Effect
|
Net
Earnings Impact
|
Class A
EPS
Impact
|
Class B
EPS
Impact
|
Gross
Impact
|
Tax
Effect
|
Net
Earnings Impact
|
Class A
EPS
Impact
|
Class B
EPS
Impact
|
||||||||||||||||||||||||||||||
Impairment of goodwill and other intangible assets
|
$
|
105,972
|
$
|
4,385
|
$
|
101,587
|
$
|
8.21
|
$
|
8.63
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||||||
Restructuring charges
|
601
|
221
|
380
|
0.03
|
0.03
|
502
|
137
|
365
|
0.03
|
0.03
|
||||||||||||||||||||||||||||||
Acquisition related costs included in selling, general and administrative expenses
|
162
|
62
|
100
|
0.01
|
0.01
|
463
|
173
|
290
|
0.02
|
0.02
|
||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements included in selling, general and administrative expenses and income taxes
|
(5,155
|
)
|
13,029
|
(18,184
|
)
|
(1.47
|
)
|
(1.54
|
)
|
211
|
(971
|
)
|
1,182
|
0.10
|
0.10
|
|||||||||||||||||||||||||
Information technology migration and rebranding costs included in selling, general and administrative expenses
|
-
|
-
|
-
|
-
|
-
|
774
|
282
|
492
|
0.04
|
0.04
|
||||||||||||||||||||||||||||||
Total reconciling items
|
$
|
101,580
|
$
|
17,697
|
$
|
83,883
|
$
|
6.78
|
$
|
7.13
|
$
|
1,950
|
$
|
(379
|
)
|
$
|
2,329
|
$
|
0.19
|
$
|
0.19
|
|||||||||||||||||||