NEW JERSEY
|
|
0-11676
|
|
22-1463699
|
(State of incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
206 Van Vorst Street, Jersey City, New Jersey
|
|
07302
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Date: October 27, 2016
|
BEL FUSE INC.
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/Daniel Bernstein
|
|
Daniel Bernstein
|
|
President and Chief Executive Officer
|
Exhibit No.
|
|
Description
|
|
|
99.1 | Press release issued by the Company, dated October 27, 2016, related to the financial results of the Company for the three and nine months ended September 30, 2016. | |||
99.2 | Press release issued by the Company, dated October 27, 2016, related to the appointment of Vincent Vellucci as a director of the Company. |
FOR IMMEDIATE RELEASE
|
Bel Fuse Inc.
206 Van Vorst Street
Jersey City, NJ 07302
www.belfuse.com
tel 201.432.0463
fax 201.432.9542
|
|||
Investor Contact:
Darrow Associates
tel 516.419.9915
pseltzberg@darrowir.com
|
Company Contact:
Daniel Bernstein
President
ir@belf.com
|
|||
·
|
Net sales: $128.8 million in the third quarter of 2016, down 10.6% from the third quarter of 2015.
|
·
|
Operating income: $9.3 million in the third quarter of 2016. Adjusting for a $2.1 million gain on the sale of a Hong Kong property in the quarter, operating income was flat compared to $7.3 million in the third quarter of 2015.
|
·
|
Class A EPS: $0.78 per share on a GAAP basis (compared to $0.39 in the third quarter of 2015) and $0.63 per share on a Non-GAAP basis (compared to $0.28 in the third quarter of 2015)
|
·
|
Class B EPS: $0.82 per share on a GAAP basis (compared to $0.42 in the third quarter of 2015) and $0.66 per share on a Non-GAAP basis (compared to $0.31 in the third quarter of 2015)
|
·
|
By geographic segment: North America was down by 18.7%, Asia was down by 2.3% and Europe was up by 2.2%.
|
·
|
By product group: Power Solutions and Protection was down by 18.3%, Connectivity Solutions was down by 12.1% and Magnetics Solutions was up by 1.1%.
|
·
|
By geographic segment: North America was down by 14.8%, Asia was down by 11.1% and Europe was down by 0.4%.
|
·
|
By product group: Power Solutions and Protection was down by 19.4%, Connectivity Solutions was down by 6.2% and Magnetics Solutions was down by 7.6%.
|
Bel Fuse Inc.
|
||||||||||||||||
Supplementary Information(1)
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net sales
|
$
|
128,809
|
$
|
144,161
|
$
|
381,614
|
$
|
431,834
|
||||||||
Cost of sales
|
102,234
|
116,749
|
306,273
|
349,050
|
||||||||||||
Gross profit
|
26,575
|
27,412
|
75,341
|
82,784
|
||||||||||||
As a % of net sales
|
20.6
|
%
|
19.0
|
%
|
19.7
|
%
|
19.2
|
%
|
||||||||
Selling, general and administrative expenses
|
19,385
|
19,236
|
55,006
|
57,598
|
||||||||||||
As a % of net sales
|
15.0
|
%
|
13.3
|
%
|
14.4
|
%
|
13.3
|
%
|
||||||||
Impairment of goodwill and other intangible assets(2)
|
-
|
-
|
105,972
|
-
|
||||||||||||
(Gain) loss on sale of property, plant and equipment
|
(2,099
|
)
|
55
|
(2,083
|
)
|
65
|
||||||||||
Restructuring charges
|
(20
|
)
|
814
|
581
|
1,316
|
|||||||||||
Income (loss) from operations
|
9,309
|
7,307
|
(84,135
|
)
|
23,805
|
|||||||||||
As a % of net sales
|
7.2
|
%
|
5.1
|
%
|
-22.0
|
%
|
5.5
|
%
|
||||||||
Interest expense
|
(1,538
|
)
|
(1,792
|
)
|
(5,243
|
)
|
(5,965
|
)
|
||||||||
Interest income and other, net
|
243
|
4,278
|
466
|
4,698
|
||||||||||||
Earnings (loss) before (benefit) provision for income taxes
|
8,014
|
9,793
|
(88,912
|
)
|
22,538
|
|||||||||||
(Benefit) provision for income taxes
|
(1,696
|
)
|
4,873
|
(20,701
|
)
|
6,236
|
||||||||||
Effective tax rate
|
-21.2
|
%
|
49.8
|
%
|
23.3
|
%
|
27.7
|
%
|
||||||||
Net earnings (loss) available to common stockholders
|
$
|
9,710
|
$
|
4,920
|
$
|
(68,211
|
)
|
$
|
16,302
|
|||||||
As a % of net sales
|
7.5
|
%
|
3.4
|
%
|
-17.9
|
%
|
3.8
|
%
|
||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Class A common shares - basic and diluted
|
2,175
|
2,175
|
2,175
|
2,175
|
||||||||||||
Class B common shares - basic and diluted
|
9,760
|
9,719
|
9,730
|
9,694
|
||||||||||||
Net earnings (loss) per common share:
|
||||||||||||||||
Class A common shares - basic and diluted
|
$
|
0.78
|
$
|
0.39
|
$
|
(5.52
|
)
|
$
|
1.30
|
|||||||
Class B common shares - basic and diluted
|
$
|
0.82
|
$
|
0.42
|
$
|
(5.78
|
)
|
$
|
1.39
|
|||||||
|
||||||||||||||||
(1) The supplementary information included in this press release for 2016 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission.
|
||||||||||||||||
(2) During the nine months ended September 30, 2016, we recorded a non-cash impairment charge of $106.0 million related to our goodwill and other intangible assets. As previously disclosed, this impairment will not result in any future cash expenditures, impact liquidity, affect the ongoing business or financial performance of our reporting units, or impact compliance with our debt covenants.
|
Bel Fuse Inc.
|
||||||||
Supplementary Information(1)(2)
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands, unaudited)
|
||||||||
|
||||||||
|
September 30,
|
December 31,
|
||||||
|
2016
|
2015
|
||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
67,015
|
$
|
85,040
|
||||
Accounts receivable, net
|
84,185
|
86,268
|
||||||
Inventories
|
96,344
|
98,510
|
||||||
Other current assets
|
11,334
|
10,653
|
||||||
Total current assets
|
258,878
|
280,471
|
||||||
Property, plant and equipment, net
|
52,073
|
57,611
|
||||||
Goodwill and other intangible assets, net(3)
|
96,485
|
209,461
|
||||||
Other assets
|
32,187
|
30,962
|
||||||
Total assets
|
$
|
439,623
|
$
|
578,505
|
||||
|
||||||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
46,388
|
$
|
49,798
|
||||
Current portion of long-term debt
|
10,453
|
24,772
|
||||||
Other current liabilities
|
41,263
|
47,282
|
||||||
Total current liabilities
|
98,104
|
121,852
|
||||||
Long-term debt
|
136,267
|
158,776
|
||||||
Other liabilities
|
43,256
|
64,755
|
||||||
Total liabilities
|
277,627
|
345,383
|
||||||
Stockholders' equity
|
161,996
|
233,122
|
||||||
Total liabilities and stockholders' equity
|
$
|
439,623
|
$
|
578,505
|
||||
|
||||||||
(1) The supplementary information included in this press release for 2016 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission.
|
||||||||
(2) In accordance with recent accounting pronouncements, the December 31, 2015 balance sheet has been revised to present deferred tax assets and deferred tax liabilities as noncurrent and a reclassification of deferred financing costs from other assets to long-term debt. These revisions were not material to the Condensed Consolidated Balance Sheet.
|
||||||||
(3) See Note 2 to the Condensed Consolidated Statements of Operations on page 6 of this release for details of the change in goodwill and other intangible assets, net.
|
Bel Fuse Inc.
|
||||||||||||||||
Supplementary Information(1)
|
||||||||||||||||
Reconciliation of GAAP Net Earnings (Loss) Available to Common Stockholders to Non GAAP EBITDA2)
|
||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
|
||||||||||||||||
GAAP Net earnings (loss) available to common stockholders
|
$
|
9,710
|
$
|
4,920
|
$
|
(68,211
|
)
|
$
|
16,302
|
|||||||
Interest expense
|
1,538
|
1,792
|
5,243
|
5,965
|
||||||||||||
(Benefit) provision for income taxes
|
(1,696
|
)
|
4,873
|
(20,701
|
)
|
6,236
|
||||||||||
Depreciation and amortization
|
5,402
|
5,535
|
16,370
|
17,124
|
||||||||||||
Non GAAP EBITDA
|
$
|
14,954
|
$
|
17,120
|
$
|
(67,299
|
)
|
$
|
45,627
|
|||||||
% of net sales
|
11.6
|
%
|
11.9
|
%
|
-17.6
|
%
|
10.6
|
%
|
||||||||
|
||||||||||||||||
(1) The supplementary information included in this press release for 2016 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission.
|
||||||||||||||||
(2) In this press release and supplemental information, we have included non-U.S. GAAP financial measures, including EBITDA and Non U.S. GAAP EPS. We present results adjusted to exclude the effects of certain specified unusual items and their related tax impact that would otherwise be included under U.S GAAP, to aid in comparisons with other periods. We may use Non-U.S GAAP financial measures to determine performance-based compensation and management believes that this information may be useful to investors.
|
The following tables reconcile our US GAAP net earnings per common Class A and Class B basic and diluted shares ("GAAP EPS") to Non US GAAP net earnings per common Class A and Class B basic and diluted shares ("Non GAAP EPS"). Non GAAP EPS for the 2015 periods presented below has been revised to reflect the impact of the Power Solutions acquisition related items and settlements included in selling, general and administrative expenses and income taxes in order to provide comparable presentation in the prior year periods presented. In 2015, Non GAAP EPS was previously presented as $0.24 per Class A share and $0.25 per Class B share for the three months ended September 30, 2015 and $1.23 per Class A share and $1.31 per Class B share for the nine months ended September 30, 2015.
|
||||||||||||||||||||||||||||||||||||||||
|
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
||||||||||||||||||||||||||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||||||||||||||||||||||
|
Revised
|
Revised
|
||||||||||||||||||||||||||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||||||||||||||||||||||
GAAP EPS
|
$
|
0.78
|
$
|
0.82
|
$
|
0.39
|
$
|
0.42
|
$
|
(5.52
|
)
|
$
|
(5.78
|
)
|
$
|
1.30
|
$
|
1.39
|
||||||||||||||||||||||
Reconciling items (a)
|
(0.15
|
)
|
(0.16
|
)
|
(0.11
|
)
|
(0.11
|
)
|
6.63
|
6.95
|
0.08
|
0.08
|
||||||||||||||||||||||||||||
Non GAAP EPS
|
$
|
0.63
|
$
|
0.66
|
$
|
0.28
|
$
|
0.31
|
$
|
1.11
|
$
|
1.17
|
$
|
1.38
|
$
|
1.47
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
(a) The following tables detail the reconciling items and the impact they had on the Company's net earnings per common Class A and Class B basic and diluted shares and the line items these items were included in on the condensed consolidated statements of operations.
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended September 30, 2016
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||
Reconciling Items
|
Gross
Impact |
Tax
Effect |
Net
Earnings Impact |
Class A
EPS Impact |
Class B
EPS Impact |
Gross
Impact
|
Tax
Effect |
Net
Earnings Impact
|
Class A
EPS Impact |
Class B
EPS Impact |
||||||||||||||||||||||||||||||
Gain on sale of Hong Kong property
|
$
|
(2,107
|
)
|
$
|
-
|
$
|
(2,107
|
)
|
$
|
(0.17
|
)
|
$
|
(0.18
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
Restructuring charges
|
(20
|
)
|
(8
|
)
|
(12
|
)
|
-
|
-
|
814
|
283
|
531
|
0.04
|
0.04
|
|||||||||||||||||||||||||||
Items included in selling, general and administrative expenses:
|
||||||||||||||||||||||||||||||||||||||||
ERP system assessment costs
|
371
|
96
|
275
|
0.02
|
0.02
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Acquisition related costs
|
-
|
-
|
-
|
-
|
-
|
88
|
33
|
55
|
-
|
-
|
||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements
|
-
|
-
|
-
|
-
|
-
|
107
|
39
|
68
|
0.01
|
0.01
|
||||||||||||||||||||||||||||||
Acquisition related settlement payment
|
-
|
-
|
-
|
-
|
-
|
(4,233
|
)
|
(1,609
|
)
|
(2,624
|
)
|
(0.21
|
)
|
(0.22
|
)
|
|||||||||||||||||||||||||
Information technology migration and rebranding costs
|
-
|
-
|
-
|
-
|
-
|
164
|
61
|
103
|
0.01
|
0.01
|
||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements included in income taxes
|
-
|
-
|
-
|
-
|
-
|
-
|
(532
|
)
|
532
|
0.04
|
0.05
|
|||||||||||||||||||||||||||||
Total reconciling items
|
$
|
(1,756
|
)
|
$
|
88
|
$
|
(1,844
|
)
|
$
|
(0.15
|
)
|
$
|
(0.16
|
)
|
$
|
(3,060
|
)
|
$
|
(1,725
|
)
|
$
|
(1,335
|
)
|
$
|
(0.11
|
)
|
$
|
(0.11
|
)
|
|||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
Nine Months Ended September 30, 2016
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||
Reconciling Items
|
Gross
Impact |
Tax
Effect |
Net
Earnings Impact |
Class A
EPS Impact |
Class B
EPS Impact |
Gross
Impact
|
Tax
Effect |
Net
Earnings Impact
|
Class A
EPS Impact |
Class B
EPS Impact |
||||||||||||||||||||||||||||||
Impairment of goodwill and other intangible assets
|
$
|
105,972
|
$
|
4,385
|
$
|
101,587
|
$
|
8.20
|
$
|
8.61
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||||||
Restructuring charges
|
581
|
212
|
369
|
0.03
|
0.03
|
1,316
|
420
|
896
|
0.07
|
0.08
|
||||||||||||||||||||||||||||||
Gain on sale of Hong Kong property
|
(2,107
|
)
|
-
|
(2,107
|
)
|
(0.17
|
)
|
(0.18
|
)
|
|||||||||||||||||||||||||||||||
Items included in selling, general and administrative expenses:
|
||||||||||||||||||||||||||||||||||||||||
Acquisition related costs
|
162
|
61
|
101
|
0.01
|
0.01
|
551
|
205
|
346
|
0.03
|
0.03
|
||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements
|
(5,155
|
)
|
(780
|
)
|
(4,375
|
)
|
(0.35
|
)
|
(0.37
|
)
|
318
|
115
|
203
|
0.02
|
0.02
|
|||||||||||||||||||||||||
ERP system assessment costs
|
371
|
96
|
275
|
0.02
|
0.02
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Acquisition related settlement payment
|
-
|
-
|
-
|
-
|
-
|
(4,233
|
)
|
(1,609
|
)
|
(2,624
|
)
|
(0.21
|
)
|
(0.22
|
)
|
|||||||||||||||||||||||||
Information technology migration and rebranding costs
|
-
|
-
|
-
|
-
|
-
|
773
|
282
|
491
|
0.04
|
0.04
|
||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements included in income taxes
|
-
|
13,809
|
(13,809
|
)
|
(1.11
|
)
|
(1.17
|
)
|
-
|
(1,579
|
)
|
1,579
|
0.13
|
0.13
|
||||||||||||||||||||||||||
Total reconciling items
|
$
|
99,824
|
$
|
17,783
|
$
|
82,041
|
$
|
6.63
|
$
|
6.95
|
$
|
(1,275
|
)
|
$
|
(2,166
|
)
|
$
|
891
|
$
|
0.08
|
$
|
0.08
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
FOR IMMEDIATE RELEASE
|
Bel Fuse Inc.
206 Van Vorst Street
Jersey City, NJ 07302
www.belfuse.com
tel 201.432.0463
fax 201.432.9542
|
|
Investor Contact:
Darrow Associates:
Peter Seltzberg, Managing Director
516.419.9915
pseltzberg@darrowir.com
|
Company Contact:
Daniel Bernstein
President
ir@BelFuse.com
|