NEW JERSEY
|
|
0-11676
|
|
22-1463699
|
(State of incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
206 Van Vorst Street, Jersey City, New Jersey
|
|
07302
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Date: August 3, 2017
|
BEL FUSE INC.
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/Daniel Bernstein
|
|
Daniel Bernstein
|
|
President and Chief Executive Officer
|
Exhibit No.
|
|
Description
|
|
|
99.1 | Press release issued by the Company, dated August 3, 2017, related to the financial results of the Company for the three and six months ended June 30, 2017. |
FOR IMMEDIATE RELEASE
|
Bel Fuse Inc.
206 Van Vorst Street
Jersey City, NJ 07302
www.belfuse.com
tel 201.432.0463
fax 201.432.9542
|
|||
Investor Contact:
Darrow Associates
tel 516.419.9915
pseltzberg@darrowir.com
|
Company Contact:
Daniel Bernstein
President
ir@belf.com
|
|||
·
|
Net sales were $131.6 million for the second quarter of 2017, the same level as the second quarter of 2016.
|
·
|
Gross profit margin improved to 22.1% in the second quarter of 2017, up from 19.5% in the second quarter of 2016 primarily due to lower incentive compensation and a more favorable product mix in the second quarter of 2017, as well as cost savings realized on prior year restructuring efforts.
|
·
|
Net earnings were $3.1 million in the second quarter of 2017, down from $22.8 million in the same period of 2016. Net earnings for the 2016 period included $12.8 million of net income related to prior acquisition-related tax settlements as well as a reduction to our goodwill impairment charge of $4.9 million.
|
·
|
On a GAAP basis, Class A earnings per share was $0.24 in the second quarter of 2017 compared to $1.83 in the second quarter of 2016 and Class B earnings per share was $0.26 in the second quarter of 2017 compared to $1.93 in the second quarter of 2016.
|
·
|
On a Non-GAAP basis, Class A earnings per share was $0.48 in the second quarter of 2017 compared to $0.43 in the second quarter of 2016 and Class B earnings per share was $0.51 in the second quarter of 2017 compared to $0.46 in the second quarter of 2016.
|
·
|
Non-GAAP Adjusted EBITDA increased to $13.2 million, or 10.0% of net sales, in the second quarter of 2017 compared to $11.2 million, or 8.5% of net sales, for the same period of 2016.
|
·
|
Debt balance was reduced by $12.5 million from March 31, 2017, bringing our outstanding debt balance down to $130.5 million as of June 30, 2017.
|
·
|
Declared dividends were $0.06 and $0.07 for Class A and Class B shares, respectively, payable August 1, 2017.
|
Bel Fuse Inc.
|
||||||||||||||||
Supplementary Information(1)
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net sales
|
$
|
131,617
|
$
|
131,622
|
$
|
245,285
|
$
|
252,805
|
||||||||
Cost of sales
|
102,575
|
105,930
|
192,965
|
204,040
|
||||||||||||
Gross profit
|
29,042
|
25,692
|
52,320
|
48,765
|
||||||||||||
As a % of net sales
|
22.1
|
%
|
19.5
|
%
|
21.3
|
%
|
19.3
|
%
|
||||||||
Selling, general and administrative expenses
|
21,858
|
17,966
|
43,010
|
35,636
|
||||||||||||
As a % of net sales
|
16.6
|
%
|
13.6
|
%
|
17.5
|
%
|
14.1
|
%
|
||||||||
Impairment of goodwill and other intangible assets(2)
|
-
|
(2,611
|
)
|
-
|
105,972
|
|||||||||||
Impairment of property, plant and equipment
|
42
|
-
|
42
|
-
|
||||||||||||
Restructuring charges
|
138
|
373
|
171
|
601
|
||||||||||||
Income (loss) from operations
|
7,004
|
9,964
|
9,097
|
(93,444
|
)
|
|||||||||||
As a % of net sales
|
5.3
|
%
|
7.6
|
%
|
3.7
|
%
|
-37.0
|
%
|
||||||||
Interest expense
|
(1,586
|
)
|
(1,505
|
)
|
(3,010
|
)
|
(3,706
|
)
|
||||||||
Interest income and other, net
|
(6
|
)
|
184
|
48
|
224
|
|||||||||||
Earnings (loss) before benefit for income taxes
|
5,412
|
8,643
|
6,135
|
(96,926
|
)
|
|||||||||||
Provision for (benefit from) income taxes
|
2,292
|
(14,133
|
)
|
2,269
|
(19,005
|
)
|
||||||||||
Effective tax rate
|
42.4
|
%
|
-163.5
|
%
|
37.0
|
%
|
19.6
|
%
|
||||||||
Net earnings (loss) available to common stockholders
|
$
|
3,120
|
$
|
22,776
|
$
|
3,866
|
$
|
(77,921
|
)
|
|||||||
As a % of net sales
|
2.4
|
%
|
17.3
|
%
|
1.6
|
%
|
-30.8
|
%
|
||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Class A common shares - basic and diluted
|
2,175
|
2,175
|
2,175
|
2,175
|
||||||||||||
Class B common shares - basic and diluted
|
9,859
|
9,729
|
9,852
|
9,715
|
||||||||||||
Net earnings (loss) per common share:
|
||||||||||||||||
Class A common shares - basic and diluted
|
$
|
0.24
|
$
|
1.83
|
$
|
0.30
|
$
|
(6.31
|
)
|
|||||||
Class B common shares - basic and diluted
|
$
|
0.26
|
$
|
1.93
|
$
|
0.33
|
$
|
(6.61
|
)
|
|||||||
(1) The supplementary information included in this press release for 2017 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission. Some prior period amounts have been reclassified to conform to the current year presentation. These reclassifications, individually and in the aggregate, had no impact on our consolidated statements of operations.
|
||||||||||||||||
(2) During the six months ended June 30, 2016, we recorded a non-cash impairment charge of $106.0 million related to our goodwill and other intangible assets. This impairment did not impact our cash expenditures, liquidity, financial performance, compliance with our debt covenants or affect our ongoing business.
|
Bel Fuse Inc.
|
||||||||
Supplementary Information(1)
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands, unaudited)
|
||||||||
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
58,663
|
$
|
73,411
|
||||
Accounts receivable, net
|
89,228
|
74,416
|
||||||
Inventories
|
102,992
|
98,871
|
||||||
Other current assets
|
10,500
|
8,744
|
||||||
Total current assets
|
261,383
|
255,442
|
||||||
Property, plant and equipment, net
|
44,947
|
48,755
|
||||||
Goodwill and other intangible assets, net
|
91,466
|
92,779
|
||||||
Other assets
|
32,143
|
29,764
|
||||||
Total assets
|
$
|
429,939
|
$
|
426,740
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
48,821
|
$
|
47,235
|
||||
Current portion of long-term debt
|
14,440
|
11,395
|
||||||
Other current liabilities
|
34,241
|
33,697
|
||||||
Total current liabilities
|
97,502
|
92,327
|
||||||
Long-term debt
|
116,075
|
129,850
|
||||||
Other liabilities
|
46,739
|
46,129
|
||||||
Total liabilities
|
260,316
|
268,306
|
||||||
Stockholders' equity
|
169,623
|
158,434
|
||||||
Total liabilities and stockholders' equity
|
$
|
429,939
|
$
|
426,740
|
||||
(1) The supplementary information included in this press release for 2017 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission.
|
Bel Fuse Inc.
|
||||||||||||||||
Supplementary Information(1)
|
||||||||||||||||
Reconciliation of U.S. GAAP Net Earnings Available to Common Stockholders to Non U.S. GAAP EBITDA(2)
|
||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
U.S. GAAP Net earnings (loss) available to common stockholders
|
$
|
3,120
|
$
|
22,776
|
$
|
3,866
|
$
|
(77,921
|
)
|
|||||||
Interest expense
|
1,586
|
1,505
|
3,010
|
3,706
|
||||||||||||
Provision for (benefit from) income taxes
|
2,292
|
(14,133
|
)
|
2,269
|
(19,005
|
)
|
||||||||||
Depreciation and amortization
|
5,249
|
5,467
|
10,476
|
10,968
|
||||||||||||
Non U.S. GAAP EBITDA
|
$
|
12,247
|
$
|
15,615
|
$
|
19,621
|
$
|
(82,252
|
)
|
|||||||
% of net sales
|
9.3
|
%
|
11.9
|
%
|
8.0
|
%
|
-32.5
|
%
|
||||||||
Unusual or special items:
|
||||||||||||||||
ERP system implementation consulting costs
|
639
|
-
|
1,088
|
-
|
||||||||||||
Professional fees related to legal entity restructuring
|
200
|
200
|
||||||||||||||
Acquisition related costs
|
-
|
150
|
-
|
162
|
||||||||||||
Restructuring charges
|
138
|
373
|
171
|
601
|
||||||||||||
Power Solutions acquisition-related settlements
|
-
|
(2,358
|
)
|
-
|
(5,155
|
)
|
||||||||||
Impairment of goodwill and other intangible assets
|
-
|
(2,611
|
)
|
-
|
105,972
|
|||||||||||
Non U.S. GAAP Adjusted EBITDA
|
$
|
13,224
|
$
|
11,169
|
$
|
21,080
|
$
|
19,328
|
||||||||
% of net sales
|
10.0
|
%
|
8.5
|
%
|
8.6
|
%
|
7.6
|
%
|
||||||||
(1) The supplementary information included in this press release for 2017 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the Securities and Exchange Commission.
|
||||||||||||||||
(2) In this press release and supplemental information, we have included non-U.S. GAAP financial measures, including Non-U.S. GAAP EPS, EBITDA and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under U.S GAAP, to aid in comparisons with other periods. We may use Non-U.S GAAP financial measures to determine performance-based compensation and management believes that this information may be useful to investors.
|
The following tables reconcile our US GAAP net earnings per common Class A and Class B basic and diluted shares ("GAAP EPS") to Non US GAAP net earnings per common Class A and Class B basic and diluted shares ("Non GAAP EPS").
|
||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||||||||||||||||||||||
US GAAP EPS
|
$
|
0.24
|
$
|
0.26
|
$
|
1.83
|
$
|
1.93
|
$
|
0.30
|
$
|
0.33
|
$
|
(6.31
|
)
|
$
|
(6.61
|
)
|
||||||||||||||||||||||
Reconciling items (a)
|
0.24
|
0.25
|
(1.40
|
)
|
(1.47
|
)
|
0.26
|
0.27
|
6.78
|
7.13
|
||||||||||||||||||||||||||||||
Non US GAAP EPS
|
$
|
0.48
|
$
|
0.51
|
$
|
0.43
|
$
|
0.46
|
$
|
0.56
|
$
|
0.60
|
$
|
0.47
|
$
|
0.52
|
||||||||||||||||||||||||
(a) The following tables detail the impact of certain unusual or non-recurring items had on the Company's net earnings per common Class A and Class B basic and diluted shares and the line items these items were included on the condensed consolidated statements of operations.
|
||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2017
|
Three Months Ended June 30, 2016
|
|||||||||||||||||||||||||||||||||||||||
Reconciling Items
|
Gross
Impact
|
Tax
Effect
|
Net
Earnings Impact
|
Class A
EPS
Impact
|
Class B
EPS
Impact
|
Gross
Impact
|
Tax
Effect
|
Net
Earnings Impact
|
Class A
EPS
Impact
|
Class B
EPS
Impact
|
||||||||||||||||||||||||||||||
Items included in SG&A expenses:
|
||||||||||||||||||||||||||||||||||||||||
ERP system implementation consulting costs
|
$
|
639
|
$
|
193
|
$
|
446
|
$
|
0.04
|
$
|
0.04
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||||||
Professional fees related to legal entity restructuring
|
200
|
76
|
124
|
0.01
|
0.01
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Acquisition related costs
|
-
|
-
|
-
|
150
|
57
|
93
|
0.01
|
0.01
|
||||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements
|
-
|
-
|
-
|
(2,358
|
)
|
(714
|
)
|
(1,644
|
)
|
(0.13
|
)
|
(0.14
|
)
|
|||||||||||||||||||||||||||
Restructuring charges
|
138
|
46
|
92
|
0.01
|
0.01
|
373
|
136
|
237
|
0.02
|
0.02
|
||||||||||||||||||||||||||||||
Impairment of goodwill and other intangible assets
|
-
|
-
|
-
|
-
|
-
|
(2,611
|
)
|
2,333
|
(4,944
|
)
|
(0.40
|
)
|
(0.42
|
)
|
||||||||||||||||||||||||||
Items included in income taxes:
|
||||||||||||||||||||||||||||||||||||||||
Incremental tax related to legal entity restructuring
|
-
|
(2,308
|
)
|
2,308
|
0.18
|
0.19
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
Power Solutions acquisition related settlements
|
-
|
-
|
-
|
-
|
-
|
-
|
11,114
|
(11,114
|
)
|
(0.90
|
)
|
(0.94
|
)
|
|||||||||||||||||||||||||||
Total reconciling items
|
$
|
977
|
$
|
(1,993
|
)
|
$
|
2,970
|
$
|
0.24
|
$
|
0.25
|
$
|
(4,446
|
)
|
$
|
12,926
|
$
|
(17,372
|
)
|
$
|
(1.40
|
)
|
$
|
(1.47
|
)
|
|||||||||||||||
Six Months Ended June 30, 2017
|
Six Months Ended June 30, 2016
|
|||||||||||||||||||||||||||||||||||||||
Reconciling Items
|
Gross
Impact
|
Tax
Effect
|
Net
Earnings Impact
|
Class A
EPS
Impact
|
Class B
EPS
Impact
|
Gross
Impact
|
Tax
Effect
|
Net
Earnings Impact
|
Class A
EPS
Impact
|
Class B
EPS
Impact
|
||||||||||||||||||||||||||||||
Items included in SG&A expenses:
|
||||||||||||||||||||||||||||||||||||||||
ERP system assessment costs
|
$
|
1,088
|
$
|
333
|
$
|
755
|
0.06
|
0.06
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||||||||
Professional fees related to legal entity restructuring
|
200
|
76
|
124
|
0.01
|
0.01
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Acquisition related costs
|
-
|
-
|
-
|
-
|
-
|
162
|
62
|
100
|
0.01
|
0.01
|
||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements
|
-
|
-
|
-
|
-
|
-
|
(5,155
|
)
|
(780
|
)
|
(4,375
|
)
|
(0.35
|
)
|
(0.37
|
)
|
|||||||||||||||||||||||||
Restructuring charges
|
171
|
44
|
127
|
0.01
|
0.01
|
601
|
221
|
380
|
0.03
|
0.03
|
||||||||||||||||||||||||||||||
Impairment of goodwill and other intangible assets
|
-
|
-
|
-
|
-
|
-
|
105,972
|
4,385
|
101,587
|
8.21
|
8.63
|
||||||||||||||||||||||||||||||
Items included in income taxes:
|
||||||||||||||||||||||||||||||||||||||||
Incremental tax related to legal entity restructuring
|
-
|
(2,308
|
)
|
2,308
|
0.18
|
0.19
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
Power Solutions acquisition related settlements
|
-
|
-
|
-
|
-
|
-
|
-
|
13,809
|
(13,809
|
)
|
(1.12
|
)
|
(1.17
|
)
|
|||||||||||||||||||||||||||
Total reconciling items
|
$
|
1,459
|
$
|
(1,855
|
)
|
$
|
3,314
|
$
|
0.26
|
$
|
0.27
|
$
|
101,580
|
$
|
17,697
|
$
|
83,883
|
$
|
6.78
|
$
|
7.13
|