NEW JERSEY
|
|
0-11676
|
|
22-1463699
|
(State of incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
206 Van Vorst Street, Jersey City, New Jersey
|
|
07302
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Date: February 22, 2018
|
BEL FUSE INC.
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/Daniel Bernstein
|
|
Daniel Bernstein
|
|
President and Chief Executive Officer
|
Exhibit No.
|
|
Description
|
|
|
99.1 | Press release issued by the Company, dated February 22, 2018, related to the financial results of the Company for the quarter and year ended December 31, 2017. |
FOR IMMEDIATE RELEASE
|
Bel Fuse Inc.
206 Van Vorst Street
Jersey City, NJ 07302
www.belfuse.com
tel 201.432.0463
fax 201.432.9542
|
|||
Investor Contact:
Darrow Associates
tel 516.419.9915
pseltzberg@darrowir.com
|
Company Contact:
Daniel Bernstein
President
ir@belf.com
|
|||
·
|
Net sales of $119.9 million, an improvement of 1.2% year over year
|
·
|
GAAP net loss of $20.8 million, largely due to tax reform impact, compared to net earnings of $3.4 million in the fourth quarter of 2016
|
·
|
Adjusted EBITDA of $7.1 million (5.9% of sales) compared to $13.7 million (11.6% of sales) in the fourth quarter of 2016
|
·
|
Refinanced credit agreement during the quarter, providing for additional borrowing capacity
|
·
|
Net sales of $491.6 million, down 1.7% year over year
|
·
|
GAAP net loss of $11.9 million compared to a net loss of $64.8 million in 2016, primarily due to goodwill impairment charge
|
·
|
Adjusted EBITDA of $40.4 million (8.2% of sales) versus $46.2 million (9.2% of sales) in 2016
|
·
|
Backlog improvement of 29% from December 31, 2016 level
|
Bel Fuse Inc.
|
||||||||||||||||
Supplementary Information(1)
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per share amounts)
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
Net sales
|
$
|
119,940
|
$
|
118,539
|
$
|
491,611
|
$
|
500,153
|
||||||||
Cost of sales
|
97,865
|
93,960
|
389,601
|
400,245
|
||||||||||||
Gross profit
|
22,075
|
24,579
|
102,010
|
99,908
|
||||||||||||
As a % of net sales
|
18.4
|
%
|
20.7
|
%
|
20.8
|
%
|
20.0
|
%
|
||||||||
Selling, general and administrative expenses
|
21,209
|
16,000
|
85,067
|
71,005
|
||||||||||||
As a % of net sales
|
17.7
|
%
|
13.5
|
%
|
17.3
|
%
|
14.2
|
%
|
||||||||
Impairment of goodwill and other intangible assets(2)
|
-
|
-
|
-
|
105,972
|
||||||||||||
Loss (gain) on impairment/sale of property, plant and equipment
|
21
|
(561
|
)
|
297
|
(2,644
|
)
|
||||||||||
Restructuring charges
|
137
|
1,518
|
308
|
2,087
|
||||||||||||
Income (loss) from operations
|
708
|
7,622
|
16,338
|
(76,512
|
)
|
|||||||||||
As a % of net sales
|
0.6
|
%
|
6.4
|
%
|
3.3
|
%
|
-15.3
|
%
|
||||||||
Interest expense
|
(2,326
|
)
|
(1,419
|
)
|
(6,802
|
)
|
(6,662
|
)
|
||||||||
Interest income and other, net
|
42
|
157
|
107
|
622
|
||||||||||||
(Loss) earnings before benefit for income taxes
|
(1,576
|
)
|
6,360
|
9,643
|
(82,552
|
)
|
||||||||||
Provision for (benefit from) income taxes(3)
|
19,211
|
2,983
|
21,540
|
(17,718
|
)
|
|||||||||||
Effective tax rate
|
-1219.0
|
%
|
46.9
|
%
|
223.4
|
%
|
21.5
|
%
|
||||||||
Net (loss) earnings available to common stockholders
|
$
|
(20,787
|
)
|
$
|
3,377
|
$
|
(11,897
|
)
|
$
|
(64,834
|
)
|
|||||
As a % of net sales
|
-17.3
|
%
|
2.8
|
%
|
-2.4
|
%
|
-13.0
|
%
|
||||||||
Weighted average number of shares outstanding:
|
||||||||||||||||
Class A common shares - basic and diluted
|
2,175
|
2,175
|
2,175
|
2,175
|
||||||||||||
Class B common shares - basic and diluted
|
9,861
|
9,806
|
9,857
|
9,749
|
||||||||||||
Net (loss) earnings per common share:
|
||||||||||||||||
Class A common shares - basic and diluted
|
$
|
(1.66
|
)
|
$
|
0.27
|
$
|
(0.97
|
)
|
$
|
(5.25
|
)
|
|||||
Class B common shares - basic and diluted
|
$
|
(1.74
|
)
|
$
|
0.29
|
$
|
(0.99
|
)
|
$
|
(5.48
|
)
|
|||||
(1) The supplementary information included in this press release for 2017 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission.
|
||||||||||||||||
(2) During the year ended December 31, 2016, we recorded a non-cash impairment charge of $106.0 million related to our goodwill and other intangible assets. This impairment did not impact our cash expenditures, liquidity, financial performance, compliance with our debt covenants or affect our ongoing business.
|
||||||||||||||||
(3) During the fourth quarter of 2017, we recorded $18.0 million of incremental tax related to the enactment of the Tax Cuts and Jobs Act of 2017. This amount consisted of a transition tax on our foreign earnings and revaluation of our deferred tax assets.
|
Bel Fuse Inc.
|
||||||||
Supplementary Information(1)
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands, unaudited)
|
||||||||
December 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
69,354
|
$
|
73,411
|
||||
Accounts receivable, net
|
78,808
|
74,416
|
||||||
Inventories
|
107,719
|
98,871
|
||||||
Other current assets
|
10,218
|
8,744
|
||||||
Total current assets
|
266,099
|
255,442
|
||||||
Property, plant and equipment, net
|
43,495
|
48,755
|
||||||
Goodwill and other intangible assets, net
|
89,543
|
92,779
|
||||||
Other assets
|
32,128
|
29,764
|
||||||
Total assets
|
$
|
431,265
|
$
|
426,740
|
||||
Liabilities and Stockholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
47,947
|
$
|
47,235
|
||||
Current portion of long-term debt
|
2,641
|
11,395
|
||||||
Other current liabilities
|
36,712
|
33,697
|
||||||
Total current liabilities
|
87,300
|
92,327
|
||||||
Long-term debt
|
120,053
|
129,850
|
||||||
Other liabilities
|
65,952
|
46,129
|
||||||
Total liabilities
|
273,305
|
268,306
|
||||||
Stockholders' equity
|
157,960
|
158,434
|
||||||
Total liabilities and stockholders' equity
|
$
|
431,265
|
$
|
426,740
|
||||
(1) The supplementary information included in this press release for 2017 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission.
|
Bel Fuse Inc.
|
||||||||||||||||
Supplementary Information(1)
|
||||||||||||||||
Reconciliation of GAAP Net Earnings Available to Common Stockholders to EBITDA and Adjusted EBITDA(2)
|
||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||
Three Months Ended
|
Year Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2017
|
2016
|
2017
|
2016
|
|||||||||||||
GAAP Net earnings (loss) available to common stockholders
|
$
|
(20,787
|
)
|
$
|
3,377
|
$
|
(11,897
|
)
|
$
|
(64,834
|
)
|
|||||
Interest expense
|
2,326
|
1,419
|
6,802
|
6,662
|
||||||||||||
Provision for (benefit from) income taxes
|
19,211
|
2,983
|
21,540
|
(17,718
|
)
|
|||||||||||
Depreciation and amortization
|
5,006
|
5,409
|
20,718
|
21,778
|
||||||||||||
EBITDA
|
$
|
5,756
|
$
|
13,188
|
$
|
37,163
|
$
|
(54,112
|
)
|
|||||||
% of net sales
|
4.8
|
%
|
11.1
|
%
|
7.6
|
%
|
-10.8
|
%
|
||||||||
Unusual or special items:
|
||||||||||||||||
ERP system implementation consulting costs
|
1,073
|
-
|
2,556
|
371
|
||||||||||||
Professional fees related to legal entity restructuring
|
150
|
-
|
350
|
-
|
||||||||||||
Restructuring charges
|
137
|
1,518
|
308
|
2,087
|
||||||||||||
Acquisition related costs and settlements
|
-
|
-
|
-
|
(4,993
|
)
|
|||||||||||
Gain on sale of properties
|
-
|
(985
|
)
|
-
|
(3,092
|
)
|
||||||||||
Impairment of goodwill and other intangible assets
|
-
|
-
|
-
|
105,972
|
||||||||||||
Adjusted EBITDA
|
$
|
7,116
|
$
|
13,721
|
$
|
40,377
|
$
|
46,233
|
||||||||
% of net sales
|
5.9
|
%
|
11.6
|
%
|
8.2
|
%
|
9.2
|
%
|
||||||||
(1) The supplementary information included in this press release for 2017 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission.
|
||||||||||||||||
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP EPS, EBITDA and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under U.S GAAP, to aid in comparisons with other periods. We may use Non-U.S GAAP financial measures to determine performance-based compensation and management believes that this information may be useful to investors.
|
The following tables detail the impact of certain unusual or non-recurring items had on the Company's net earnings per common Class A and Class B basic and diluted shares ("EPS") and the line items these items were included on the condensed consolidated statements of operations.
|
||||||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2017
|
Three Months Ended December 31, 2016
|
|||||||||||||||||||||||||||||||||||||||
Reconciling Items
|
Earnings (loss) before taxes
|
Provision for income taxes
|
Net earnings
|
Class A EPS
|
Class B EPS
|
Earnings (loss) before taxes
|
Benefit from income taxes
|
Net earnings
|
Class A EPS
|
Class B EPS
|
||||||||||||||||||||||||||||||
GAAP measures
|
$
|
(1,576
|
)
|
$
|
19,211
|
$
|
(20,787
|
)
|
$
|
(1.66
|
)
|
$
|
(1.74
|
)
|
$
|
6,360
|
$
|
2,983
|
$
|
3,377
|
$
|
0.27
|
$
|
0.29
|
||||||||||||||||
Items included in SG&A expenses:
|
||||||||||||||||||||||||||||||||||||||||
ERP system implementation consulting costs
|
1,073
|
333
|
740
|
0.06
|
0.06
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Professional fees related to legal entity restructuring
|
150
|
57
|
93
|
0.01
|
0.01
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Gain on sale of San Diego property
|
-
|
-
|
-
|
-
|
-
|
(985
|
)
|
(374
|
)
|
(611
|
)
|
(0.05
|
)
|
(0.05
|
)
|
|||||||||||||||||||||||||
Restructuring charges
|
137
|
27
|
110
|
0.01
|
0.01
|
1,518
|
401
|
1,117
|
0.09
|
0.09
|
||||||||||||||||||||||||||||||
Writeoff of deferred financing costs related to debt extinguishment
|
1,031
|
392
|
639
|
0.05
|
0.05
|
-
|
||||||||||||||||||||||||||||||||||
Items included in income taxes:
|
||||||||||||||||||||||||||||||||||||||||
Impact from tax reform bill (transition tax and revaluation
|
-
|
|||||||||||||||||||||||||||||||||||||||
of deferred tax assets)
|
-
|
(18,043
|
)
|
18,043
|
1.44
|
1.51
|
-
|
|||||||||||||||||||||||||||||||||
Non-GAAP measures
|
$
|
815
|
$
|
1,977
|
$
|
(1,162
|
)
|
$
|
(0.09
|
)
|
$
|
(0.10
|
)
|
$
|
6,893
|
$
|
3,010
|
$
|
3,883
|
$
|
0.31
|
$
|
0.33
|
|||||||||||||||||
Year Ended December 31, 2017
|
Year Ended December 31, 2016 | |||||||||||||||||||||||||||||||||||||||
Reconciling Items
|
Earnings (loss) before taxes
|
Provision for income taxes
|
Net earnings
|
Class A EPS
|
Class B EPS
|
Earnings (loss) before taxes
|
Benefit from income taxes
|
Net loss
|
Class A EPS
|
Class B EPS
|
||||||||||||||||||||||||||||||
GAAP measures
|
$
|
9,643
|
$
|
21,540
|
$
|
(11,897
|
)
|
$
|
(0.97
|
)
|
$
|
(0.99
|
)
|
$
|
(82,552
|
)
|
$
|
(17,718
|
)
|
$
|
(64,834
|
)
|
$
|
(5.25
|
)
|
$
|
(5.48
|
)
|
||||||||||||
Items included in SG&A expenses:
|
||||||||||||||||||||||||||||||||||||||||
ERP system assessment costs
|
2,556
|
795
|
1,761
|
0.14
|
0.15
|
371
|
96
|
275
|
0.02
|
0.02
|
||||||||||||||||||||||||||||||
Professional fees related to legal entity restructuring
|
350
|
133
|
217
|
0.02
|
0.02
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Acquisition related costs
|
-
|
-
|
-
|
-
|
-
|
162
|
61
|
101
|
0.01
|
0.01
|
||||||||||||||||||||||||||||||
Power Solutions acquisition related items and settlements
|
-
|
-
|
-
|
-
|
-
|
(5,155
|
)
|
(780
|
)
|
(4,375
|
)
|
(0.35
|
)
|
(0.37
|
)
|
|||||||||||||||||||||||||
Gain on sale of Hong Kong and San Diego properties
|
-
|
-
|
-
|
-
|
-
|
(3,092
|
)
|
(374
|
)
|
(2,718
|
)
|
(0.22
|
)
|
(0.23
|
)
|
|||||||||||||||||||||||||
Restructuring charges
|
308
|
71
|
237
|
0.02
|
0.02
|
2,087
|
607
|
1,480
|
0.12
|
0.13
|
||||||||||||||||||||||||||||||
Impairment of goodwill and other intangible assets
|
-
|
-
|
-
|
-
|
-
|
105,972
|
4,385
|
101,587
|
8.18
|
8.59
|
||||||||||||||||||||||||||||||
Writeoff of deferred financing costs related to debt extinguishment
|
1,031
|
392
|
639
|
0.05
|
0.05
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
Items included in income taxes:
|
||||||||||||||||||||||||||||||||||||||||
Impact from tax reform bill (transition tax and revaluation
|
||||||||||||||||||||||||||||||||||||||||
of deferred tax assets)
|
-
|
(18,043
|
)
|
18,043
|
1.44
|
1.51
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
Items included in income taxes:
|
||||||||||||||||||||||||||||||||||||||||
Incremental tax related to legal entity restructuring
|
-
|
(2,308
|
)
|
2,308
|
0.18
|
0.19
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
Power Solutions acquisition related settlements
|
-
|
-
|
-
|
-
|
-
|
-
|
13,809
|
(13,809
|
)
|
(1.11
|
)
|
(1.17
|
)
|
|||||||||||||||||||||||||||
Non-GAAP measures
|
$
|
13,888
|
$
|
2,580
|
$
|
11,308
|
$
|
0.88
|
$
|
0.95
|
$
|
17,793
|
$
|
86
|
$
|
17,707
|
$
|
1.40
|
$
|
1.50
|
||||||||||||||||||||