Bel Reports Fourth Quarter and Full Year 2019 Results
Fourth Quarter 2019 Highlights
• | Net sales of $115.1 million, down 19.3% from Q4-18 |
• | Gross profit margin of 21.4%, down from 26.8% in Q4-18 (excludes R&D costs) |
• | Closed on acquisition of CUI Inc. power assets from CUI Global in December |
• | Generated cash flow from operating activities of $6.4 million |
Full Year 2019 Highlights
• | Net sales of $492.4 million, down 10.2% from 2018 |
• | Gross profit margin of 22.5%, down from 25.4% in 2018 (excludes R&D costs) |
• | Non-cash goodwill impairment charge of $8.9 million, as market weakness impacted North America segment |
• | Generated cash flow from operating activities of $25.3 million |
Non-GAAP financial measures, such as Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA, exclude the impact of a non-cash goodwill impairment charge, a gain on sale of property, costs associated with ERP system implementation costs, restructuring charges and non-cash charges associated with the liquidation of foreign subsidiaries. Please refer to the financial information included with this press release for reconciliations of GAAP financial measures to Non-GAAP financial measures and our explanation of why we present Non-GAAP financial measures.
CEO Comments
“On a positive note, we've seen steady increases in bookings for our Cinch and Magnetic product groups over the past two quarters which indicates that the excess inventory in the supply channel has been worked through for these products. This should bode well for sales growth as we move into the second half of 2020. There have also been early signs of progress from our acquisition of the power assets of
“We enter 2020 with very limited visibility given the recent Coronavirus outbreak and separately, the grounding of
Financial Summary
All comparative percentages are on a year-over-year basis, unless otherwise noted.
Fourth Quarter 2019 Results
Net Sales
Net sales were
• | Geographically: Europe sales were down by 21.2%, North America sales declined by 16.7% and Asia sales were lower by 22.3%. | |
• | By product segment: Connectivity Solutions sales declined by 11.6%, Magnetic Solutions sales were lower by 21.9% and Power Solutions and Protection sales were down by 24.3%. |
Gross Profit
Gross profit margin decreased to 21.4%, from 26.8% in the fourth quarter of 2018, primarily due to lower sales volumes and higher material costs in the fourth quarter of 2019, partially offset by savings realized from restructuring initiatives and other cost containment measures implemented earlier in 2019. Lower labor costs in
Research and Development Costs
Research and development costs were
Selling, General and Administrative Expenses (SG&A)
SG&A expenses were
Operating (Loss) Income
Operating loss was
Other Income/Expense, Net
Other income/expense, net was expense of
Income Taxes
The provision for income taxes was
Net (Loss) Earnings
The above factors resulted in net loss of
Year Ended
Net Sales
Net sales were
• | Geographically: Europe sales were down by 8.6%, North America sales declined by 5.8% and Asia sales were lower by 17.3%. | |
• | By product segment: Power Solutions and Protection sales were down by 7.3%, Connectivity Solutions sales declined by 7.7% and Magnetic Solutions sales were lower by 15.4%. |
Gross Profit
Gross profit margin decreased to 22.5%, from 25.4% in the same period of 2018, primarily due to lower sales volumes and higher material costs in 2019, partially offset by a reduction in labor costs in
Research and Development Costs
Research and development costs were
Selling, General and Administrative Expenses (SG&A)
SG&A expenses were
Operating Income
Operating income was
Other Income/Expense, Net
Other income/expense, net was expense of
Income Taxes
The provision for income taxes was
Net (Loss) Earnings
The above factors, in addition to an
Balance Sheet Data
As of
Conference Call
Bel has scheduled a conference call at
About Bel
Bel (www.belfuse.com) designs, manufactures and markets a broad array of products that power, protect and connect electronic circuits. These products are primarily used in the networking, telecommunications, computing, military, aerospace, transportation and broadcasting industries. Bel's product groups include Magnetic Solutions (integrated connector modules, power transformers, power inductors and discrete components), Power Solutions and Protection (front-end, board-mount and industrial power products, module products and circuit protection), and Connectivity Solutions (expanded beam fiber optic, copper-based, RF and RJ connectors and cable assemblies). The Company operates facilities around the world.
Forward-Looking Statements
Non-historical information contained in this press release (including the statements regarding potential sales growth, the anticipated impact of the acquisition of the power assets of
Non-GAAP Financial Measures
The non-GAAP measures identified in this press release as well as in the supplementary information to this press release (Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA) are not measures of performance under accounting principles generally accepted in
Website Information
We routinely post important information for investors on our website, www.belfuse.com, in the "Investor Relations" section. We use our website as a means of disclosing material, otherwise non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases,
[Financial tables follow]
Bel Fuse Inc. |
Supplementary Information(1) |
Condensed Consolidated Statements of Operations |
(in thousands, except per share amounts) |
(unaudited) |
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Net sales | $ | 115,128 | $ | 142,734 | $ | 492,412 | $ | 548,184 | ||||||||
Cost of sales(2) | 90,532 | 104,460 | 381,715 | 408,927 | ||||||||||||
Gross profit | 24,596 | 38,274 | 110,697 | 139,257 | ||||||||||||
As a % of net sales | 21.4 | % | 26.8 | % | 22.5 | % | 25.4 | % | ||||||||
Research and development costs(2) | 6,726 | 7,859 | 26,925 | 29,487 | ||||||||||||
Selling, general and administrative expenses(3) | 19,112 | 22,514 | 76,062 | 82,600 | ||||||||||||
As a % of net sales | 16.6 | % | 15.8 | % | 15.4 | % | 15.1 | % | ||||||||
Impairment of goodwill | - | - | 8,891 | - | ||||||||||||
Restructuring charges | 942 | 160 | 2,593 | 222 | ||||||||||||
Gain on sale of property | - | - | (4,257 | ) | - | |||||||||||
(Loss) income from operations | (2,184 | ) | 7,741 | 483 | 26,948 | |||||||||||
As a % of net sales | -1.9 | % | 5.4 | % | 0.1 | % | 4.9 | % | ||||||||
Interest expense | (1,323 | ) | (1,399 | ) | (5,448 | ) | (5,317 | ) | ||||||||
Other (expense) income, net(3) | (2,454 | ) | 67 | (2,337 | ) | 1,985 | ||||||||||
Earnings before benefit for income taxes | (5,961 | ) | 6,409 | (7,302 | ) | 23,616 | ||||||||||
Provision for income taxes | 392 | 2,384 | 1,441 | 2,907 | ||||||||||||
Effective tax rate | -6.6 | % | 37.2 | % | -19.7 | % | 12.3 | % | ||||||||
Net (loss) earnings | $ | (6,353 | ) | $ | 4,025 | $ | (8,743 | ) | $ | 20,709 | ||||||
As a % of net sales | -5.5 | % | 2.8 | % | -1.8 | % | 3.8 | % | ||||||||
Weighted average number of shares outstanding: | ||||||||||||||||
Class A common shares - basic and diluted | 2,145 | 2,175 | 2,167 | 2,175 | ||||||||||||
Class B common shares - basic and diluted | 10,130 | 10,083 | 10,117 | 9,939 | ||||||||||||
Net (loss) earnings per common share: | ||||||||||||||||
Class A common shares - basic and diluted | $ | (0.50 | ) | $ | 0.31 | $ | (0.71 | ) | $ | 1.62 | ||||||
Class B common shares - basic and diluted | $ | (0.52 | ) | $ | 0.33 | $ | (0.71 | ) | $ | 1.73 |
(1) The supplementary information included in this press release for 2019 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission. | |
(2) During the fourth quarter of 2019, the Company changed its financial statement presentation of research and development costs. These costs were previously included within cost of sales and were a factor in arriving at gross profit. During all periods presented above, research and development costs have been reclassified from cost of sales to a separate line item below gross profit. This presentation is consistent with that of our peers. | |
(3) During the fourth quarter of 2019, the Company changed its financial statement presentation related to gain/loss on foreign currency exchange. These gains/losses were previously included within selling, general and administrative expense. During all periods presented above, gains/losses on foreign currency exchange have been reclassified from selling, general and administrative expense and are now included within Other income/expense, net. This presentation is consistent with that of our peers. |
Bel Fuse Inc. |
Supplementary Information(1) |
Condensed Consolidated Balance Sheets |
(in thousands, unaudited) |
December 31, | ||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 73,150 | $ | 53,911 | ||||
Accounts receivable, net | 75,485 | 91,939 | ||||||
Inventories | 107,276 | 120,068 | ||||||
Other current assets | 27,524 | 24,591 | ||||||
Total current assets | 283,435 | 290,509 | ||||||
Property, plant and equipment, net | 41,943 | 43,932 | ||||||
Right-of-use assets | 18,504 | - | ||||||
Goodwill and other intangible assets, net | 94,357 | 82,506 | ||||||
Other assets | 32,435 | 26,577 | ||||||
Total assets | $ | 470,674 | $ | 443,524 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 44,423 | $ | 56,171 | ||||
Current portion of long-term debt | 5,489 | 2,508 | ||||||
Operating lease liability, current | 7,377 | - | ||||||
Other current liabilities | 33,183 | 47,351 | ||||||
Total current liabilities | 90,472 | 106,030 | ||||||
Long-term debt | 138,215 | 111,705 | ||||||
Operating lease liability, long-term | 11,751 | - | ||||||
Other liabilities | 62,185 | 49,319 | ||||||
Total liabilities | 302,623 | 267,054 | ||||||
Stockholders' equity | 168,051 | 176,470 | ||||||
Total liabilities and stockholders' equity | $ | 470,674 | $ | 443,524 |
(1) The supplementary information included in this press release for 2019 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission. |
Bel Fuse Inc. |
Supplementary Information(1) |
Reconciliation of GAAP Net (Loss) Earnings to EBITDA and Adjusted EBITDA(2) |
(in thousands, unaudited) |
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
GAAP Net (loss) earnings | $ | (6,353 | ) | $ | 4,025 | $ | (8,743 | ) | $ | 20,709 | ||||||
Interest expense | 1,323 | 1,399 | 5,448 | 5,317 | ||||||||||||
Provision for income taxes | 392 | 2,384 | 1,441 | 2,907 | ||||||||||||
Depreciation and amortization | 4,206 | 4,469 | 16,471 | 18,207 | ||||||||||||
EBITDA | $ | (432 | ) | $ | 12,277 | $ | 14,617 | $ | 47,140 | |||||||
% of net sales | -0.4 | % | 8.6 | % | 3.0 | % | 8.6 | % | ||||||||
Unusual or special items: | ||||||||||||||||
ERP system implementation consulting costs | 197 | 737 | 1,814 | 2,226 | ||||||||||||
Restructuring charges | 942 | 160 | 2,593 | 222 | ||||||||||||
Acquisition-related costs | 232 | - | 232 | - | ||||||||||||
Loss on liquidation of foreign subsidiary | 2,103 | - | 2,103 | - | ||||||||||||
Impairment of goodwill | - | - | 8,891 | - | ||||||||||||
Gain on sale of property | - | - | (4,257 | ) | - | |||||||||||
Adjusted EBITDA | $ | 3,042 | $ | 13,174 | $ | 25,993 | $ | 49,588 | ||||||||
% of net sales | 2.6 | % | 9.2 | % | 5.3 | % | 9.0 | % |
(1) The supplementary information included in this press release for 2019 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission. | |
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP net (loss) earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We may use Non-GAAP financial measures to determine performance-based compensation and management believes that this information may be useful to investors. |
Bel Fuse Inc. |
Supplementary Information(1) |
Reconciliation of GAAP Measures to Non-GAAP Measures(2) |
(in thousands, unaudited) |
The following tables detail the impact of certain unusual or special items had on the Company's net (loss) earnings per common Class A and Class B basic and diluted shares ("EPS") and the line items these items were included on the condensed consolidated statements of operations. |
Three Months Ended December 31, 2019 | Three Months Ended December 31, 2018 | |||||||||||||||||||||||||||||||||||||||
Reconciling Items | Earnings (loss) before taxes | Provision for income taxes | Net (loss) earnings | Class A EPS(3) | Class B EPS(3) | Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class B EPS(3) | ||||||||||||||||||||||||||||||
GAAP measures | $ | (5,961 | ) | $ | 392 | $ | (6,353 | ) | $ | (0.50 | ) | $ | (0.52 | ) | $ | 6,409 | $ | 2,384 | $ | 4,025 | $ | 0.31 | $ | 0.33 | ||||||||||||||||
Items included in SG&A expenses: | ||||||||||||||||||||||||||||||||||||||||
ERP system implementation consulting costs | 197 | 34 | 163 | 0.01 | 0.01 | 737 | 139 | 598 | 0.05 | 0.05 | ||||||||||||||||||||||||||||||
Acquisition-related costs | 232 | 53 | 179 | 0.01 | 0.01 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Loss on liquidation of foreign subsidiary | 2,103 | 506 | 1,597 | 0.12 | 0.13 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Restructuring charges | 942 | 222 | 720 | 0.06 | 0.06 | 160 | 33 | 127 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||
Non-GAAP measures | $ | (2,487 | ) | $ | 1,207 | $ | (3,694 | ) | $ | (0.30 | ) | $ | (0.30 | ) | $ | 7,306 | $ | 2,556 | $ | 4,750 | $ | 0.37 | $ | 0.39 |
Year Ended December 31, 2019 | Year Ended December 31, 2018 | |||||||||||||||||||||||||||||||||||||||
Reconciling Items | Earnings (loss) before taxes | Provision for income taxes | Net (loss) earnings | Class A EPS(3) | Class B EPS(3) | Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class B EPS(3) | ||||||||||||||||||||||||||||||
GAAP measures | $ | (7,302 | ) | $ | 1,441 | $ | (8,743 | ) | $ | (0.71 | ) | $ | (0.71 | ) | $ | 23,616 | $ | 2,907 | $ | 20,709 | $ | 1.62 | $ | 1.73 | ||||||||||||||||
Items included in SG&A expenses: | ||||||||||||||||||||||||||||||||||||||||
ERP system implementation consulting costs | 1,814 | 335 | 1,479 | 0.12 | 0.12 | 2,226 | 419 | 1,807 | 0.14 | 0.15 | ||||||||||||||||||||||||||||||
Acquisition-related costs | 232 | 53 | 179 | 0.01 | 0.01 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Transition tax, measurement period adjustment | - | - | - | - | - | - | 2,628 | (2,628 | ) | (0.21 | ) | (0.22 | ) | |||||||||||||||||||||||||||
Impairment of goodwill | 8,891 | 368 | 8,523 | 0.67 | 0.70 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Loss on liquidation of foreign subsidiary | 2,103 | 506 | 1,597 | 0.12 | 0.13 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Gain on sale of building | (4,257 | ) | (979 | ) | (3,278 | ) | (0.26 | ) | (0.27 | ) | - | - | - | - | - | |||||||||||||||||||||||||
Restructuring charges | 2,593 | 502 | 2,091 | 0.16 | 0.17 | 222 | 45 | 177 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||
Non-GAAP measures | $ | 4,074 | $ | 2,226 | $ | 1,848 | $ | 0.12 | $ | 0.16 | $ | 26,064 | $ | 5,999 | $ | 20,065 | $ | 1.57 | $ | 1.68 |
(1) The supplementary information included in this press release for 2019 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission. |
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We may use Non-GAAP financial measures to determine performance-based compensation and management believes that this information may be useful to investors. |
(3) Individual amounts of earnings per share may not agree to the total due to rounding. |
Investor Contact: Darrow Associates tel 516.419.9915 pseltzberg@darrowir.com |
Company Contact: Daniel Bernstein President ir@belf.com |
Source: Bel Fuse Inc.