Bel Reports Third Quarter 2023 Results
Third Quarter 2023 Highlights
- Net sales of
$158.7 million compared to$177.7 million in Q3-22. Non-GAAP adjusted net sales (which exclude raw material expedite fee revenue) were$157.7 million in Q3-23, down from$168 .3 million in Q3-22 - Gross profit margin of 35.0%, up from 29.0% in Q3-22
- Net earnings of
$19 .4 million versus$16 .5 million in Q3-22 - Adjusted EBITDA of
$29.9 million (18.8% of sales), up from$27.3 million (15.4% of sales) in Q3-22 - Backlog level of
$408 million atSeptember 30, 2023
“We are pleased with our improved financial performance this quarter on a sales base that was in line with our expectations,” said
“Our diversity in products and end markets, coupled with ongoing cost management and strategic revenue discipline, enabled us to achieve higher gross margin dollars on a lower sales base. The 600 basis point margin improvement was largely led by favorable product mix, with a higher volume of products going into aerospace and defense, eMobility and rail applications as compared to last year’s third quarter. Further, our low-margin expedite fee revenue was
Farouq Tuweiq, CFO, added “Coupled with many cost containment initiatives underway in the third quarter, Bel also made solid progress on our previously-announced facility consolidations. These projects were substantially complete by the end of the quarter, with final transitions on track for the end of 2023. These consolidation projects are expected to result in annualized cost savings of approximately
“Looking at the remainder of the year, based on information available today, our current estimate for the fourth quarter of 2023 is GAAP net sales in the
Non-GAAP financial measures, such as Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA, exclude restructuring charges, gains on sales of business and properties, and certain litigation costs. Non-GAAP adjusted net sales exclude expedite fee revenue. Please refer to the financial information included with this press release for reconciliations of GAAP financial measures to Non-GAAP financial measures and our explanation of why we present Non-GAAP financial measures.
Conference Call
Bel has scheduled a conference call for
About Bel
Bel (www.belfuse.com) designs, manufactures and markets a broad array of products that power, protect and connect electronic circuits. These products are primarily used in the networking, telecommunications, computing, general industrial, high-speed data transmission, military, commercial aerospace, transportation and eMobility industries. Bel's portfolio of products also finds application in the automotive, medical, broadcasting and consumer electronics markets. Bel's product groups include Magnetic Solutions (integrated connector modules, power transformers, power inductors and discrete components), Power Solutions and Protection (front-end, board-mount and industrial power products, module products and circuit protection), and Connectivity Solutions (expanded beam fiber optic, copper-based, RF and RJ connectors and cable assemblies). The Company operates facilities around the world.
Company Contact:
Farouq Tuweiq
Chief Financial Officer
ir@belf.com
Investor Contact:
Three
631-418-4339
jyoung@threepa.com; shooser@threepa.com
Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, our guidance for the fourth quarter of 2023, our statements regarding our expectations for 2023 and the remainder of the year, and our statements regarding future events, performance, plans, intentions, beliefs, expectations and estimates, including statements regarding matters such as trends and expectations as to our sales and sales base, net sales, expedite fee revenue, gross margins, growth, costs, cost management and containment, anticipated cost savings, revenue discipline, products and product mix, and end markets, and statements regarding the Company's positioning, its strategies, future progress, investments, plans, targets, goals, focuses and initiatives, and the expected timing and potential benefits thereof, and statements regarding our expectations and beliefs regarding trends in the Company's industry and the macroeconomic environment generally. These forward-looking statements are made as of the date of this release and are based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “forecast,” “outlook,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Bel’s control. Bel’s actual results could differ materially from those stated or implied in our forward-looking statements (including without limitation any of Bel’s projections) due to a number of factors, including but not limited to, the market concerns facing our customers, and risks for the Company’s business in the event of the loss of certain substantial customers; the continuing viability of sectors that rely on our products; the effects of business and economic conditions; the impact of public health crises (such as the ongoing governmental, social and economic effects and ultimate impact of COVID-19); the effects of rising input costs, and cost changes generally; difficulties associated with integrating previously acquired companies; capacity and supply constraints or difficulties, including supply chain constraints or other challenges; difficulties associated with the availability of labor, and the risks of any labor unrest or labor shortages; risks associated with our international operations, including our substantial manufacturing operations in
Non-GAAP Financial Measures
The Non-GAAP measures identified in this press release as well as in the supplementary information to this press release (Non-GAAP adjusted net sales, Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA) are not measures of performance under accounting principles generally accepted in
Website Information
We routinely post important information for investors on our website, www.belfuse.com, in the "Investor Relations" section. We use our website as a means of disclosing material, otherwise non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases,
[Financial tables follow]
Supplementary Information(1) |
Condensed Consolidated Statements of Operations |
(in thousands, except per share amounts) |
(unaudited) |
Three Months Ended | Nine Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net sales | $ | 158,682 | $ | 177,739 | $ | 499,803 | $ | 485,030 | ||||||||
Cost of sales | 103,217 | 126,205 | 335,137 | 354,084 | ||||||||||||
Gross profit | 55,465 | 51,534 | 164,666 | 130,946 | ||||||||||||
As a % of net sales | 35.0 | % | 29.0 | % | 32.9 | % | 27.0 | % | ||||||||
Research and development costs | 5,292 | 4,877 | 16,521 | 14,381 | ||||||||||||
Selling, general and administrative expenses | 23,717 | 22,223 | 74,149 | 67,216 | ||||||||||||
As a % of net sales | 14.9 | % | 12.5 | % | 14.8 | % | 13.9 | % | ||||||||
Restructuring charges | 2,091 | 3,969 | 6,306 | 4,000 | ||||||||||||
Gains on sale of properties | (147 | ) | (1,596 | ) | (3,819 | ) | (1,596 | ) | ||||||||
Income from operations | 24,512 | 22,061 | 71,509 | 46,945 | ||||||||||||
As a % of net sales | 15.4 | % | 12.4 | % | 14.3 | % | 9.7 | % | ||||||||
Gain on sale of |
(135 | ) | - | 980 | - | |||||||||||
Interest expense | (512 | ) | (944 | ) | (2,402 | ) | (2,411 | ) | ||||||||
Other income/expense, net | (96 | ) | (429 | ) | (286 | ) | (2,926 | ) | ||||||||
Earnings before income taxes | 23,769 | 20,688 | 69,801 | 41,608 | ||||||||||||
Provision for income taxes | 4,321 | 4,140 | 8,006 | 2,959 | ||||||||||||
Effective tax rate | 18.2 | % | 20.0 | % | 11.5 | % | 7.1 | % | ||||||||
Net earnings | $ | 19,448 | $ | 16,548 | $ | 61,795 | $ | 38,649 | ||||||||
As a % of net sales | 12.3 | % | 9.3 | % | 12.4 | % | 8.0 | % | ||||||||
Weighted average number of shares outstanding: | ||||||||||||||||
Class A common shares - basic and diluted | 2,142 | 2,142 | 2,142 | 2,144 | ||||||||||||
Class B common shares - basic and diluted | 10,636 | 10,340 | 10,636 | 10,358 | ||||||||||||
Net earnings per common share: | ||||||||||||||||
Class A common shares - basic and diluted | $ | 1.46 | $ | 1.27 | $ | 4.63 | $ | 2.95 | ||||||||
Class B common shares - basic and diluted | $ | 1.54 | $ | 1.34 | $ | 4.88 | $ | 3.12 |
(1) The supplementary information included in this press release for 2023 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the
Supplementary Information(1) |
Condensed Consolidated Balance Sheets |
(in thousands, unaudited) |
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 100,225 | $ | 70,266 | ||||
Accounts receivable, net | 94,265 | 107,274 | ||||||
Inventories | 139,997 | 172,465 | ||||||
Other current assets | 28,529 | 31,403 | ||||||
Total current assets | 363,016 | 381,408 | ||||||
Property, plant and equipment, net | 38,193 | 36,833 | ||||||
Right-of-use assets | 21,660 | 21,551 | ||||||
Related-party note receivable | 1,905 | - | ||||||
Equity method investment | 9,978 | - | ||||||
76,125 | 79,210 | |||||||
Other assets | 48,191 | 41,464 | ||||||
Total assets | $ | 559,068 | $ | 560,466 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 43,984 | $ | 64,589 | ||||
Operating lease liability, current | 6,190 | 5,870 | ||||||
Other current liabilities | 67,508 | 65,845 | ||||||
Total current liabilities | 117,682 | 136,304 | ||||||
Long-term debt | 60,000 | 95,000 | ||||||
Operating lease liability, long-term | 15,551 | 15,742 | ||||||
Other liabilities | 44,424 | 51,074 | ||||||
Total liabilities | 237,657 | 298,120 | ||||||
Stockholders' equity | 321,411 | 262,346 | ||||||
Total liabilities and stockholders' equity | $ | 559,068 | $ | 560,466 |
(1) The supplementary information included in this press release for 2023 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the
Supplementary Information(1) |
Condensed Consolidated Statements of Cash Flows |
(in thousands, unaudited) |
Nine Months Ended | ||||||||
2023 | 2022 | |||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 61,795 | $ | 38,649 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 9,962 | 11,604 | ||||||
Stock-based compensation | 2,712 | 1,672 | ||||||
Amortization of deferred financing costs | 33 | 34 | ||||||
Deferred income taxes | (4,894 | ) | (5,113 | ) | ||||
Net unrealized losses (gains) on foreign currency revaluation | 130 | (494 | ) | |||||
Gains on sale of properties | (3,819 | ) | (1,596 | ) | ||||
Gain on sale of Czech Republic business | (980 | ) | - | |||||
Other, net | (495 | ) | 360 | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | 11,931 | (17,851 | ) | |||||
Unbilled receivables | 1,590 | (317 | ) | |||||
Inventories | 29,313 | (32,574 | ) | |||||
Accounts payable | (18,674 | ) | 4,884 | |||||
Accrued expenses | 4,536 | 6,678 | ||||||
Accrued restructuring costs | (148 | ) | 3,628 | |||||
Income taxes payable | 2,008 | 6,380 | ||||||
Other operating assets/liabilities, net | (13,575 | ) | 8,125 | |||||
Net cash provided by operating activities | 81,425 | 24,069 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property, plant and equipment | (9,659 | ) | (5,612 | ) | ||||
Payment for equity method investment | (9,975 | ) | - | |||||
Investment in related-party notes receivable | (1,905 | ) | - | |||||
Proceeds from sale of property, plant and equipment | 5,403 | 1,833 | ||||||
Proceeds from sale of business | 5,063 | - | ||||||
Net cash used in investing activities | (11,073 | ) | (3,779 | ) | ||||
Cash flows from financing activities: | ||||||||
Dividends paid to common stockholders | (2,490 | ) | (2,470 | ) | ||||
Repayments under revolving credit line | (40,000 | ) | - | |||||
Borrowings under revolving credit line | 5,000 | - | ||||||
Purchase of treasury stock | - | (349 | ) | |||||
Repayments of long-term debt | - | (2,500 | ) | |||||
Net cash used in financing activities | (37,490 | ) | (5,319 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (2,903 | ) | (5,832 | ) | ||||
Net increase in cash and cash equivalents | 29,959 | 9,139 | ||||||
Cash and cash equivalents - beginning of period | 70,266 | 61,756 | ||||||
Cash and cash equivalents - end of period | $ | 100,225 | $ | 70,895 | ||||
Supplementary information: | ||||||||
Cash paid during the period for: | ||||||||
Income taxes, net of refunds received | $ | 18,148 | $ | 7,496 | ||||
Interest payments | $ | 3,738 | $ | 2,129 | ||||
ROU assets obtained in exchange for lease obligations | $ | 5,887 | $ | 6,111 |
(1) The supplementary information included in this press release for 2023 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the
Supplementary Information(1) |
Product Group Highlights |
(dollars in thousands, unaudited) |
Sales | Gross Margin | |||||||||||||||||||||||
Q3-23 | Q3-22 | % Change | Q3-23 | Q3-22 | Basis Point Change | |||||||||||||||||||
Power Solutions and Protection | $ | 74,862 | $ | 76,433 | -2.1 | % | 41.7 | % | 32.4 | % | 930 | |||||||||||||
Connectivity Solutions | 51,771 | 50,253 | 3.0 | % | 35.8 | % | 26.1 | % | 970 | |||||||||||||||
Magnetic Solutions | 32,049 | 51,053 | -37.2 | % | 22.0 | % | 30.4 | % | (840 | ) | ||||||||||||||
Total | $ | 158,682 | $ | 177,739 | -10.7 | % | 35.0 | % | 29.0 | % | 600 |
Sales | Gross Margin | |||||||||||||||||||||||
YTD |
YTD |
% Change | YTD |
YTD |
Basis Point Change | |||||||||||||||||||
Power Solutions and Protection | $ | 245,134 | $ | 206,247 | 18.9 | % | 37.5 | % | 29.5 | % | 800 | |||||||||||||
Connectivity Solutions | 160,010 | 140,062 | 14.2 | % | 35.8 | % | 26.7 | % | 910 | |||||||||||||||
Magnetic Solutions | 94,659 | 138,721 | -31.8 | % | 23.0 | % | 27.0 | % | (400 | ) | ||||||||||||||
Total | $ | 499,803 | $ | 485,030 | 3.0 | % | 32.9 | % | 27.0 | % | 590 |
(1) The supplementary information included in this press release for 2023 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the
Supplementary Information(1) |
Reconciliation of GAAP |
Reconciliation of GAAP Net Earnings to EBITDA and Adjusted EBITDA(2) |
(in thousands, unaudited) |
Three Months Ended | Nine Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
GAAP net sales | $ | 158,682 | $ | 177,739 | $ | 499,803 | $ | 485,030 | ||||||||
Expedite fee revenue | 1,008 | 9,435 | 14,425 | 22,023 | ||||||||||||
Non-GAAP adjusted net sales | $ | 157,674 | $ | 168,304 | $ | 485,378 | $ | 463,007 |
Three Months Ended | Nine Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
GAAP Net earnings | $ | 19,448 | $ | 16,548 | $ | 61,795 | $ | 38,649 | ||||||||
Interest expense | 512 | 944 | 2,402 | 2,411 | ||||||||||||
Provision for income taxes | 4,321 | 4,140 | 8,006 | 2,959 | ||||||||||||
Depreciation and amortization | 3,391 | 3,288 | 9,962 | 11,604 | ||||||||||||
EBITDA | $ | 27,672 | $ | 24,920 | $ | 82,165 | $ | 55,623 | ||||||||
% of net sales | 17.4 | % | 14.0 | % | 16.4 | % | 11.5 | % | ||||||||
Unusual or special items: | ||||||||||||||||
Gain on sale of |
135 | - | (980 | ) | - | |||||||||||
Gains on sale of properties | (147 | ) | (1,596 | ) | (3,819 | ) | (1,596 | ) | ||||||||
Restructuring charges | 2,091 | 3,969 | 6,306 | 4,000 | ||||||||||||
MPS litigation costs | 132 | - | 2,903 | - | ||||||||||||
Adjusted EBITDA | $ | 29,883 | $ | 27,293 | $ | 86,575 | $ | 58,027 | ||||||||
% of net sales | 18.8 | % | 15.4 | % | 17.3 | % | 12.0 | % |
(1) The supplementary information included in this press release for 2023 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP adjusted net sales, Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We may use Non-GAAP financial measures to determine performance-based compensation and management believes that this information may be useful to investors.
Supplementary Information(1) |
Reconciliation of GAAP Measures to Non-GAAP Measures(2) |
(in thousands, except per share data) (unaudited) |
The following tables detail the impact that certain unusual or special items had on the Company's net earnings per common Class A and Class B basic and diluted shares ("EPS") and the line items in which these items were included on the consolidated statements of operations.
Three Months Ended |
Three Months Ended |
|||||||||||||||||||||||||||||||||||||||
Reconciling Items | Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class |
Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class |
||||||||||||||||||||||||||||||
GAAP measures | $ | 23,769 | $ | 4,321 | $ | 19,448 | $ | 1.46 | $ | 1.54 | $ | 20,688 | $ | 4,140 | $ | 16,548 | $ | 1.27 | $ | 1.34 | ||||||||||||||||||||
Restructuring charges | 2,091 | 407 | 1,684 | 0.13 | 0.13 | 3,969 | 985 | 2,984 | 0.23 | 0.24 | ||||||||||||||||||||||||||||||
Gains on sale of properties | (147 | ) | (29 | ) | (118 | ) | (0.01 | ) | (0.01 | ) | (1,596 | ) | (367 | ) | (1,229 | ) | (0.09 | ) | (0.10 | ) | ||||||||||||||||||||
Gain on sale of |
135 | 7 | 128 | 0.01 | 0.01 | - | - | - | - | - | ||||||||||||||||||||||||||||||
MPS litigation costs | 132 | 30 | 102 | 0.01 | 0.01 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Non-GAAP measures | $ | 25,980 | $ | 4,736 | $ | 21,244 | $ | 1.59 | $ | 1.68 | $ | 23,061 | $ | 4,758 | $ | 18,303 | $ | 1.40 | $ | 1.48 |
Nine Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||||||||||||||||
Reconciling Items | Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class |
Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class |
||||||||||||||||||||||||||||||
GAAP measures | $ | 69,801 | $ | 8,006 | $ | 61,795 | $ | 4.63 | $ | 4.88 | $ | 41,608 | $ | 2,959 | $ | 38,649 | $ | 2.95 | $ | 3.12 | ||||||||||||||||||||
Restructuring charges | 6,306 | 1,007 | 5,299 | 0.40 | 0.42 | 4,000 | 990 | 3,010 | 0.23 | 0.24 | ||||||||||||||||||||||||||||||
Gains on sale of properties | (3,819 | ) | (763 | ) | (3,056 | ) | (0.23 | ) | (0.24 | ) | (1,596 | ) | (367 | ) | (1,229 | ) | (0.09 | ) | (0.10 | ) | ||||||||||||||||||||
Gain on sale of |
(980 | ) | (49 | ) | (931 | ) | (0.07 | ) | (0.07 | ) | - | - | - | - | - | |||||||||||||||||||||||||
MPS litigation costs | 2,903 | 667 | 2,236 | 0.17 | 0.18 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Non-GAAP measures | $ | 74,211 | $ | 8,868 | $ | 65,343 | $ | 4.89 | $ | 5.16 | $ | 44,012 | $ | 3,582 | $ | 40,430 | $ | 3.09 | $ | 3.26 |
(1) The supplementary information included in this press release for 2023 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP adjusted net sales, Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We may use Non-GAAP financial measures to determine performance-based compensation and management believes that this information may be useful to investors.
(3) Individual amounts of earnings per share may not agree to the total due to rounding.
Source: Bel Fuse Inc.