Bel Reports Third Quarter 2024 Results
Sales and
Provides Q4-24 Sales and Gross Margin Guidance
Third Quarter 2024 Highlights
- Net sales of
$123 .6 million compared to$158 .7 million in Q3-23 - Gross profit margin of 36.1%, up from 35.0% in Q3-23
- Net earnings of
$8 .1 million versus$19 .4 million in Q3-23 - Adjusted EBITDA of
$20.6 million (16.7% of sales) as compared to$29.9 million (18.8% of sales) in Q3-23 - Repurchased 26,647 shares of Bel stock at an aggregate cost of
$1.9 million in Q3-24
“We were pleased that our third quarter results landed above the midpoint of guidance for both sales and gross margin,” said
“During the third quarter, the team focused on a variety of operational and other internal initiatives. With our announcement of the signing our definitive purchase agreement in September, we welcomed
Farouq Tuweiq, CFO, added, “We have started to see positive trends in bookings during the months of September and October across each of our product segments, which is a positive indicator as we enter 2025. These green shoots are largely in our networking and industrial markets, and in the distribution channel. Looking to the fourth quarter of 2024, we expect GAAP net sales in the range of
“Overall, we are encouraged by the sequential improvement in market conditions that we are seeing and believe this will bode well for 2025. We are excited to continue our journey of growth and continuous improvement with our new team members,” concluded Mr. Tuweiq.
Non-GAAP financial measures, such as Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA, adjust corresponding GAAP measures for provision for income taxes, interest expense, and depreciation and amortization, and also exclude, where applicable for the covered period presented in the financial statements, certain unusual or special items identified by management such as restructuring charges, gains/losses on sales of businesses and properties, acquisition related costs, and certain litigation costs. Non-GAAP adjusted net sales exclude expedite fee revenue. Please refer to the financial information included with this press release for reconciliations of GAAP financial measures to Non-GAAP financial measures and our explanation of why we present Non-GAAP financial measures.
Conference Call
Bel has scheduled a conference call for
About Bel
Bel (www.belfuse.com) designs, manufactures and markets a broad array of products that power, protect and connect electronic circuits. These products are primarily used in the networking, telecommunications, computing, general industrial, high-speed data transmission, military, commercial aerospace, transportation and eMobility industries. Bel's portfolio of products also finds application in the automotive, medical, broadcasting and consumer electronics markets. Bel's product groups include Magnetic Solutions (integrated connector modules, power transformers, power inductors and discrete components), Power Solutions and Protection (front-end, board-mount and industrial power products, module products and circuit protection), and Connectivity Solutions (expanded beam fiber optic, copper-based, RF and RJ connectors and cable assemblies). The Company operates facilities around the world.
Company Contact:
Farouq Tuweiq
Chief Financial Officer
ir@belf.com
Investor Contact:
Three
631-418-4339
jyoung@threepa.com; shooser@threepa.com
Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, our guidance for the fourth quarter of 2024, and our statements regarding our expectations for future periods generally including anticipated financial performance, projections and trends for the remainder of the year and other future periods including 2025, and our statements regarding future events, performance, plans, intentions, beliefs, expectations and estimates, including statements regarding matters such as trends and expectations as to our sales, gross margin, products, product segments, customers, end markets, geographies and bookings, statements regarding our views and expectations about the impact of market trends and seasonal factors, statements about the closing of the
Non-GAAP Financial Measures
The Non-GAAP financial measures identified in this press release as well as in the supplementary information to this press release (Non-GAAP adjusted net sales, Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA) are not measures of performance under accounting principles generally accepted in
Website Information
We routinely post important information for investors on our website, www.belfuse.com, in the "Investor Relations" section. We use our website as a means of disclosing material, otherwise non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases,
[Financial tables follow]
Supplementary Information(1) Condensed Consolidated Statements of Operations (in thousands, except per share amounts) (unaudited) |
|||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net sales | $ | 123,638 | $ | 158,682 | $ | 384,933 | $ | 499,803 | |||||||
Cost of sales | 78,961 | 103,217 | 238,782 | 335,137 | |||||||||||
Gross profit | 44,677 | 55,465 | 146,151 | 164,666 | |||||||||||
As a % of net sales | 36.1 | % | 35.0 | % | 38.0 | % | 32.9 | % | |||||||
Research and development costs | 5,443 | 5,292 | 16,652 | 16,521 | |||||||||||
Selling, general and administrative expenses | 26,700 | 23,717 | 75,785 | 74,149 | |||||||||||
As a % of net sales | 21.6 | % | 14.9 | % | 19.7 | % | 14.8 | % | |||||||
Restructuring charges | 1,087 | 2,091 | 1,790 | 6,306 | |||||||||||
Gain on sale of property | - | (147 | ) | - | (3,819 | ) | |||||||||
Income from operations | 11,447 | 24,512 | 51,924 | 71,509 | |||||||||||
As a % of net sales | 9.3 | % | 15.4 | % | 13.5 | % | 14.3 | % | |||||||
Gain on sale of |
- | (135 | ) | - | 980 | ||||||||||
Interest expense | (414 | ) | (512 | ) | (1,263 | ) | (2,402 | ) | |||||||
Interest income | 1,480 | - | 3,741 | - | |||||||||||
Other income/expense, net | (1,325 | ) | (96 | ) | 21 | (286 | ) | ||||||||
Earnings before income taxes | 11,188 | 23,769 | 54,423 | 69,801 | |||||||||||
Provision for income taxes | 3,108 | 4,321 | 11,663 | 8,006 | |||||||||||
Effective tax rate | 27.8 | % | 18.2 | % | 21.4 | % | 11.5 | % | |||||||
Net earnings | $ | 8,080 | $ | 19,448 | $ | 42,760 | $ | 61,795 | |||||||
As a % of net sales | 6.5 | % | 12.3 | % | 11.1 | % | 12.4 | % | |||||||
Weighted average number of shares outstanding: | |||||||||||||||
Class A common shares - basic and diluted | 2,116 | 2,142 | 2,126 | 2,142 | |||||||||||
Class B common shares - basic and diluted | 10,434 | 10,636 | 10,512 | 10,636 | |||||||||||
Net earnings per common share: | |||||||||||||||
Class A common shares - basic and diluted | $ | 0.61 | $ | 1.46 | $ | 3.23 | $ | 4.63 | |||||||
Class B common shares - basic and diluted | $ | 0.65 | $ | 1.54 | $ | 3.41 | $ | 4.88 | |||||||
(1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the |
Supplementary Information(1) Condensed Consolidated Balance Sheets (in thousands, unaudited) |
|||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 134,266 | $ | 89,371 | |||
Held to maturity |
29,541 | 37,548 | |||||
Accounts receivable, net | 75,998 | 84,129 | |||||
Inventories | 124,885 | 136,540 | |||||
Other current assets | 22,959 | 33,890 | |||||
Total current assets | 387,649 | 381,478 | |||||
Property, plant and equipment, net | 36,735 | 36,533 | |||||
Right-of-use assets | 22,901 | 20,481 | |||||
Related-party note receivable | 3,070 | 2,152 | |||||
Equity method investment | 10,014 | 10,282 | |||||
72,772 | 76,033 | ||||||
Other assets | 51,276 | 44,672 | |||||
Total assets | $ | 584,417 | $ | 571,631 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 37,139 | $ | 40,441 | |||
Operating lease liability, current | 6,451 | 6,350 | |||||
Other current liabilities | 53,297 | 63,818 | |||||
Total current liabilities | 96,887 | 110,609 | |||||
Long-term debt | 60,000 | 60,000 | |||||
Operating lease liability, long-term | 16,808 | 14,212 | |||||
Other liabilities | 43,360 | 46,252 | |||||
Total liabilities | 217,055 | 231,073 | |||||
Stockholders' equity | 367,362 | 340,558 | |||||
Total liabilities and stockholders' equity | $ | 584,417 | $ | 571,631 | |||
(1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the |
Supplementary Information(1) Condensed Consolidated Statements of Cash Flows (in thousands, unaudited) |
|||||||
Nine Months Ended | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 42,760 | $ | 61,795 | |||
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||
Depreciation and amortization | 10,759 | 9,962 | |||||
Stock-based compensation | 2,782 | 2,712 | |||||
Amortization of deferred financing costs | 27 | 33 | |||||
Deferred income taxes | (5,366 | ) | (4,894 | ) | |||
Net unrealized losses on foreign currency revaluation | 1,275 | 130 | |||||
Gain on sale of property | - | (3,819 | ) | ||||
Gain on sale of |
- | (980 | ) | ||||
Other, net | 628 | (495 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable, net | 8,366 | 11,931 | |||||
Unbilled receivables | 7,482 | 1,590 | |||||
Inventories | 12,266 | 29,313 | |||||
Accounts payable | (3,302 | ) | (18,674 | ) | |||
Accrued expenses | (11,849 | ) | 4,536 | ||||
Accrued restructuring costs | (590 | ) | (148 | ) | |||
Income taxes payable | 4,809 | 2,008 | |||||
Other operating assets/liabilities, net | (4,327 | ) | (13,575 | ) | |||
Net cash provided by operating activities | 65,720 | 81,425 | |||||
Cash flows from investing activities: | |||||||
Purchases of property, plant and equipment | (7,906 | ) | (9,659 | ) | |||
Purchases of held to maturity |
(131,309 | ) | - | ||||
Proceeds from held to maturity securities | 139,316 | - | |||||
Payment for equity method investment | - | (9,975 | ) | ||||
Investment in related party notes receivable | (918 | ) | (1,905 | ) | |||
Proceeds from sale of property, plant and equipment | 236 | 5,403 | |||||
Proceeds from sale of business | - | 5,063 | |||||
Net cash used in investing activities | (581 | ) | (11,073 | ) | |||
Cash flows from financing activities: | |||||||
Dividends paid to common stockholders | (2,487 | ) | (2,490 | ) | |||
Deferred financing costs | (330 | ) | - | ||||
Repayments under revolving credit line | - | (40,000 | ) | ||||
Borrowings under revolving credit line | - | 5,000 | |||||
Purchases of common stock | (16,053 | ) | - | ||||
Net cash used in financing activities | (18,870 | ) | (37,490 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (1,374 | ) | (2,903 | ) | |||
Net increase in cash and cash equivalents | 44,895 | 29,959 | |||||
Cash and cash equivalents - beginning of period | 89,371 | 70,266 | |||||
Cash and cash equivalents - end of period | $ | 134,266 | $ | 100,225 | |||
Supplementary information: | |||||||
Cash paid during the period for: | |||||||
Income taxes, net of refunds received | $ | 15,556 | $ | 18,148 | |||
Interest payments | $ | 3,010 | $ | 3,738 | |||
ROU assets obtained in exchange for lease obligations | $ | 4,711 | $ | 5,887 | |||
(1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the |
Supplementary Information(1) Product Group Highlights (dollars in thousands, unaudited) |
|||||||||||||||||||||||
Sales | Gross Margin | ||||||||||||||||||||||
Q3-24 | Q3-23 | % Change | Q3-24 | Q3-23 | Basis Point Change | ||||||||||||||||||
Power Solutions and Protection | $ | 48,680 | $ | 74,862 | -35.0 | % | 39.4 | % | 41.7 | % | (230 | ) | |||||||||||
Connectivity Solutions | 55,715 | 51,771 | 7.6 | % | 36.6 | % | 35.8 | % | 80 | ||||||||||||||
Magnetic Solutions | 19,243 | 32,049 | -40.0 | % | 27.3 | % | 22.0 | % | 530 | ||||||||||||||
Total | $ | 123,638 | $ | 158,682 | -22.1 | % | 36.1 | % | 35.0 | % | 110 |
Sales | Gross Margin | ||||||||||||||||||||||
YTD |
YTD |
% Change | YTD |
YTD |
Basis Point Change | ||||||||||||||||||
Power Solutions and Protection | $ | 167,478 | 245,134 | -31.7 | % | 43.2 | % | 37.5 | % | 570 | |||||||||||||
Connectivity Solutions | 167,822 | 160,010 | 4.9 | % | 37.3 | % | 35.8 | % | 150 | ||||||||||||||
Magnetic Solutions | 49,633 | 94,659 | -47.6 | % | 23.9 | % | 23.0 | % | 90 | ||||||||||||||
Total | $ | 384,933 | $ | 499,803 | -23.0 | % | 38.0 | % | 32.9 | % | 510 | ||||||||||||
(1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the |
Supplementary Information(1) Reconciliation of GAAP Reconciliation of GAAP Net Earnings to EBITDA and Adjusted EBITDA(2) (in thousands, unaudited) |
|||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
GAAP net sales | $ | 123,638 | $ | 158,682 | $ | 384,933 | $ | 499,803 | |||||||
Expedite fee revenue | - | 1,008 | 57 | 14,425 | |||||||||||
Non-GAAP adjusted net sales | $ | 123,638 | $ | 157,674 | $ | 384,876 | $ | 485,378 |
Three Months Ended | Nine Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
GAAP Net earnings | $ | 8,080 | $ | 19,448 | $ | 42,760 | $ | 61,795 | |||||||
Interest expense | 414 | 512 | 1,263 | 2,402 | |||||||||||
Provision for income taxes | 3,108 | 4,321 | 11,663 | 8,006 | |||||||||||
Depreciation and amortization | 3,636 | 3,391 | 10,759 | 9,962 | |||||||||||
EBITDA | $ | 15,238 | $ | 27,672 | $ | 66,445 | $ | 82,165 | |||||||
% of net sales | 12.3 | % | 17.4 | % | 17.3 | % | 16.4 | % | |||||||
Unusual or special items: | |||||||||||||||
Restructuring charges | 1,087 | 2,091 | 1,790 | 6,306 | |||||||||||
MPS litigation costs | - | 132 | - | 2,903 | |||||||||||
Gain on sale of |
- | 135 | - | (980 | ) | ||||||||||
Gain on sale of properties | - | (147 | ) | - | (3,819 | ) | |||||||||
Acquisition related costs | 4,292 | - | 4,292 | - | |||||||||||
Adjusted EBITDA | $ | 20,617 | $ | 29,883 | $ | 72,527 | $ | 86,575 | |||||||
% of net sales | 16.7 | % | 18.8 | % | 18.8 | % | 17.3 | % | |||||||
(1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the |
|||||||||||||||
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP adjusted net sales, Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. We use these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. We also believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other similarly situated companies in our industry, many of which present similar non-GAAP financial measures to investors. We also use non-GAAP measures in determining incentive compensation. See the section above captioned “Non-GAAP Financial Measures” for additional information. |
Supplementary Information(1) Reconciliation of GAAP Measures to Non-GAAP Measures(2) (in thousands, except per share data) (unaudited) |
||||||||||||||||||||||||||||||||||||||||
The following tables detail the impact that certain unusual or special items had on the Company's net earnings per common Class A and Class B basic and diluted shares ("EPS") and the line items in which these items were included on the consolidated statements of operations. | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||||||||||||||||||||||||||
Reconciling Items | Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class |
Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class |
||||||||||||||||||||||||||||||
GAAP measures | $ | 11,188 | $ | 3,108 | $ | 8,080 | $ | 0.61 | $ | 0.65 | $ | 23,769 | $ | 4,321 | $ | 19,448 | $ | 1.46 | $ | 1.54 | ||||||||||||||||||||
Restructuring charges | 1,087 | 154 | 933 | 0.07 | 0.07 | 2,091 | 407 | 1,684 | 0.13 | 0.13 | ||||||||||||||||||||||||||||||
MPS litigation costs | - | - | - | - | - | 132 | 30 | 102 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||
Gain on sale of |
- | - | - | - | - | 135 | 7 | 128 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||
Gain on sale of properties | - | - | - | - | - | (147 | ) | (29 | ) | (118 | ) | (0.01 | ) | (0.01 | ) | |||||||||||||||||||||||||
Acquisition related costs | 4,292 | 987 | 3,305 | 0.25 | 0.27 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Non-GAAP measures | $ | 16,567 | $ | 4,249 | $ | 12,318 | $ | 0.94 | $ | 0.99 | $ | 25,980 | $ | 4,736 | $ | 21,244 | $ | 1.59 | $ | 1.68 |
Nine Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||||||||||||||||
Reconciling Items | Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class |
Earnings before taxes | Provision for income taxes | Net earnings | Class A EPS(3) | Class |
||||||||||||||||||||||||||||||
GAAP measures | $ | 54,423 | $ | 11,663 | $ | 42,760 | $ | 3.23 | $ | 3.41 | $ | 69,801 | $ | 8,006 | $ | 61,795 | $ | 4.63 | $ | 4.88 | ||||||||||||||||||||
Restructuring charges | 1,790 | 317 | 1,473 | 0.11 | 0.12 | 6,306 | 1,007 | 5,299 | 0.40 | 0.42 | ||||||||||||||||||||||||||||||
MPS litigation costs | - | - | - | - | - | 2,903 | 667 | 2,236 | 0.17 | 0.18 | ||||||||||||||||||||||||||||||
Gain on sale of |
- | - | - | - | - | (980 | ) | (49 | ) | (931 | ) | (0.07 | ) | (0.07 | ) | |||||||||||||||||||||||||
Gain on sale of properties | - | - | - | - | - | (3,819 | ) | (763 | ) | (3,056 | ) | (0.23 | ) | (0.24 | ) | |||||||||||||||||||||||||
Acquisition related costs | 4,292 | 987 | 3,305 | 0.25 | 0.26 | - | - | - | - | - | ||||||||||||||||||||||||||||||
Non-GAAP measures | $ | 60,505 | $ | 12,967 | $ | 47,538 | $ | 3.59 | $ | 3.80 | $ | 74,211 | $ | 8,868 | $ | 65,343 | $ | 4.89 | $ | 5.16 | ||||||||||||||||||||
(1) The supplementary information included in this press release for 2024 is preliminary and subject to change prior to the filing of our upcoming Quarterly Report on Form 10-Q with the |
||||||||||||||||||||||||||||||||||||||||
(2) In this press release and supplemental information, we have included Non-GAAP financial measures, including Non-GAAP adjusted net sales, Non-GAAP net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA. We present results adjusted to exclude the effects of certain specified items and their related tax impact that would otherwise be included under GAAP, to aid in comparisons with other periods. We believe that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to our financial condition and results of operations. We use these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis and for budgeting and planning purposes. We also believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other similarly situated companies in our industry, many of which present similar non-GAAP financial measures to investors. We also use non-GAAP measures in determining incentive compensation. See the section above captioned “Non-GAAP Financial Measures” for additional information. | ||||||||||||||||||||||||||||||||||||||||
(3) Individual amounts of earnings per share may not agree to the total due to rounding. | ||||||||||||||||||||||||||||||||||||||||
Source: Bel Fuse Inc.